ulh-8k_20201029.htm
false 0001308208 0001308208 2020-10-29 2020-10-29

 

 

 

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

Current Report

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

Date of Report (Date of earliest event reported) October 29, 2020

Universal Logistics Holdings, Inc.

(Exact name of registrant as specified in its charter)

 

Michigan

0-51142

38-3640097

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(I.R.S. Employer

Identification No.)

12755 E. Nine Mile Road, Warren, Michigan

(Address of principal executive offices)

48089

(Zip Code)

(586) 920-0100

(Registrant’s telephone number, including area code)

(Former name, former address and former fiscal year, if changed since last report)

Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)

Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))

Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:

Title of each class

Trading Symbol(s)

Name of each exchange on which registered

Common Stock, no par value

ULH

The NASDAQ Stock Market LLC

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company        

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.    

 

 

 

 


Item 2.02 Results of Operations and Financial Condition.

On October 29, 2020, the Company issued a press release announcing the Company's financial and operating results for the thirteen weeks and thirty-nine weeks ended October 3, 2020, a copy of which is furnished as Exhibit 99.1 to this Form 8-K.

Item 7.01 Regulation FD Disclosure.

On October 29, 2020, the Company issued a press release announcing that the Company’s Board of Directors declared a cash dividend of $0.105 per share of common stock. The dividend is payable on January 4, 2021 to shareholders of record on December 7, 2020. A copy of the press release is furnished as Exhibit 99.1 to this Form 8-K.

Item 9.01 Financial Statements and Exhibits.

(d) Exhibits.

 

Exhibit No.

Description

 

 

99.1

Press Release dated October 29, 2020.

104

Cover Page Interactive Data File (formatted as Inline XBRL)

 


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

UNIVERSAL LOGISTICS HOLDINGS, INC.

 

 

 

 

 

 

Date: October 29, 2020

 

 

/s/ Steven Fitzpatrick

 

 

 

 

Steven Fitzpatrick

 

 

 

 

Secretary

 

 

ulh-ex991_6.htm

Exhibit 99.1

 

Universal Logistics Holdings Reports Third Quarter 2020 Financial Results

 

-

Third Quarter 2020 Operating Revenues:  $365.0 million, 2.8% decrease

 

-

Third Quarter 2020 Operating Income:  $22.1 million, 6.0% operating margin

 

-

Third Quarter 2020 Earnings Per Share:  $0.50 per share

 

-

Reinstates Quarterly Dividend:  $0.105 per share

Warren, MI – October 29, 2020 — Universal Logistics Holdings, Inc. (NASDAQ: ULH), a leading asset-light provider of customized transportation and logistics solutions, today reported consolidated third quarter 2020 net income of $13.6 million, or $0.50 per basic and diluted share, on total operating revenues of $365.0 million. This compares to a net loss of $8.4 million, or $(0.30) per basic and diluted share, during third quarter 2019 on total operating revenues of $375.5 million.  Included in third quarter 2020 results were $0.5 million of pre-tax holding losses, or $0.01 per share, on marketable securities due to changes in fair value recognized in income.  

In the third quarter 2020, Universal reported operating income of $22.1 million compared to an operating loss of $7.4 million in the third quarter one year earlier. Included in the third quarter 2019 reported loss were two non-recurring items: Pre-tax charges of $27.0 million for previously disclosed legal matters, and the estimated reduction of Universal’s operating income by $4.0 million resulting from the then-existing labor strike by the United Auto Workers (UAW) against General Motors. As a percentage of operating revenue, operating margin for the third quarter 2020 was 6.0% compared to (2.0%) during the same period last year. EBITDA, a non-GAAP measure, increased by $26.8 million during the third quarter 2020 to $38.5 million, compared to $11.6 million one year earlier.  As a percentage of operating revenue, EBITDA margin for the third quarter 2020 was 10.5% compared to 3.1% during the same period last year.  

“The rapid recovery of North American automotive production was a primary driver behind Universal’s solid performance in the third quarter 2020,” stated Tim Phillips, Universal’s Chief Executive Officer.  “We are confident this rebound has quite a bit of runway, particularly in the light-truck and SUV markets. The continued strength in this space provides the foundation for our dedicated transportation and value-added service businesses, and we expect to build upon this success by launching several new logistics wins over the next few quarters.

“Our intermodal franchise is also producing solid results. We experienced robust activity during the quarter and are most recently seeing a resurgence of imports on the West coast. Although port congestion and a slower-than-anticipated rate of trucks returning to work has caused some pockets to underperform, we have a substantial opportunity to leverage our resources and capitalize on the recovery we are seeing on the West coast.

“Truckload continues to perform well, albeit on lower volumes.  A favorable rate environment and disciplined cost control kept third quarter performance in-line with our margin targets.  While beneficial from a rate perspective, tight truckload capacity adversely impacted our company-managed brokerage business in the third quarter. As we continued to work through our book of business, rationalizing both lanes and customers, persistent margin pressure throughout the quarter led to underperformance in this service line.

“I firmly believe that we are well under way on the road to economic recovery.  This confidence is further evidenced by the Board’s decision to reinstate Universal’s regular quarterly dividend. We have faced many obstacles this year, and I am proud of the way this organization has overcome each and every one. I look forward to rounding out a successful 2020, and excited for the year to come.”


Operating revenues from truckload services in the third quarter decreased $10.4 million to $52.2 million, compared to $62.6 million for the same period last year. Included in truckload revenues for the recently completed quarter were $3.6 million in separately identified fuel surcharges compared to $6.4 million during the same period last year. The decrease in truckload services reflects a decrease in the number of loads hauled, which was partially offset by an increase in average operating revenue per load, excluding fuel surcharges. During the quarter ended October 3, 2020, Universal moved 46,712 loads compared to 56,510 during the same period last year, while its average operating revenue per load, excluding fuel surcharges, increased by 6.2%.

Revenues for the third quarter 2020 from brokerage services decreased $3.9 million, or 4.1%, to $90.6 million compared to $94.4 million one year earlier. The decrease is primarily due to a 10.1% decrease in the number of brokerage loads moved, which was partially offset by a 6.4% increase in average operating revenue per load. During the third quarter of 2020, Universal brokered 54,919 loads, compared to 61,072 loads during the same period last year.

Intermodal services revenues increased $1.5 million to $94.5 million in the third quarter 2020, up from $93.0 million during the same period last year.  Included in intermodal revenues for the recently completed quarter were $9.4 million in separately identified fuel surcharges compared to $11.4 million during the same period last year.  The increase in intermodal services reflects an increase in the number of loads hauled, which was partially offset by a decrease in the average operating revenue per load, excluding fuel surcharges.  During the quarter ended October 3, 2020, Universal moved 182,803 intermodal loads, compared to 154,600 loads during the same period last year, while its average operating revenue per load, excluding fuel surcharges, fell by 11.0%.

Third quarter 2020 operating revenues from dedicated services increased 20.3% to $39.4 million compared to $32.7 million one year earlier. Dedicated services revenues included $3.4 million in separately identified fuel surcharges in the third quarter 2020 compared to $3.6 million during the same period last year.  During the third quarter of 2020, Universal moved 160,694 dedicated loads, compared to 138,934 loads during the same period last year. The increase in 2020 was attributable to strong volumes in North American automotive production compared to the third quarter of last year which included a UAW labor strike against General Motors.  

Overall, revenues from value-added services decreased during the third quarter 2020 to $88.3 million. This compares to $92.7 million from value-added services one year earlier. Value-added operations supporting heavy-truck production fell $6.8 million in the thirteen weeks ended October 3, 2020 compared to the same period last year. The decrease was partially offset by operations supporting passenger vehicle programs which saw increases due to robust activity throughout the third quarter 2020. Additionally, the prior year was adversely impacted by the UAW labor strike halting vehicle production at several of our value-added operations.

During the third quarter 2020, the transportation segment, which is primarily comprised of truckload, brokerage and intermodal services operations, reported operating income of $10.4 million on total operating revenues of $237.1 million. Both truckload and intermodal services performed well during the period; however, segment results were negatively impacted by continued margin pressures in company-managed brokerage operations. For the thirteen weeks ended October 3, 2020, our company-managed brokerage operations recorded $56.4 million in total operating revenues, and an operating ratio of 104.5%.  During the third quarter 2019, operating losses in the transportation segment included $27.0 million in non-recurring litigation charges for a previously disclosed legal matters.

In the logistics segment, which includes value-added and dedicated services, the rebound of North American automotive manufacturing led to improved performance during the period. These results were however negatively impacted by operations supporting heavy-truck production, which experienced planned shutdowns during the period, as well as launch costs in support of recent business awards. For the third quarter 2020, income from operations in the logistics segment was $11.6 million on total operating revenues of $127.7 million. This compares to $9.8 million of income from operations in the third quarter 2019, during which the then-existing labor strike by the UAW against General Motors is estimated to have reduced operating income by $4.0 million.


As of October 3, 2020, Universal held cash and cash equivalents totaling $8.7 million, and $6.7 million in marketable securities.  Outstanding debt at the end of the third quarter 2020 was $468.3 million and capital expenditures totaled $30.5 million.  

Universal Logistics Holdings, Inc. also announced today that its Board of Directors has declared a cash dividend of $0.105 per share of common stock.  The dividend is payable to shareholders of record at the close of business on December 7, 2020 and is expected to be paid on January 4, 2021.

Universal calculates and reports selected financial metrics not only for purposes of our lending arrangements but also in an effort to isolate and exclude the impact of non-operating expenses related to our corporate development activities. These statistics are described in more detail below in the section captioned “Non-GAAP Financial Measures.”

Conference call:

We invite investors and analysts to our quarterly earnings conference call.  

 

Quarterly Earnings Conference Call Dial-in Details:

 

Time:  10:00 a.m. Eastern Time

Date:  Friday, October 30, 2020

Call Toll Free:  (866) 622-0924

International Dial-in:  +1 (660) 422-4956

Conference ID:  9768474

 

A replay of the conference call will be available beginning two hours after the call through November 6, 2020, by calling (855) 859-2056 (toll free) or +1 (404) 537-3406 (toll) and using conference ID 9768474. The call will also be available on investors.universallogistics.com.  

 

Source: Universal Logistics Holdings, Inc.

 

For Further Information:

Steven Fitzpatrick, Investor Relations

SFitzpatrick@UniversalLogistics.com

About Universal:

Universal Logistics Holdings, Inc. is a leading asset-light provider of customized transportation and logistics solutions throughout the United States, and in Mexico, Canada and Colombia.  We provide our customers with supply chain solutions that can be scaled to meet their changing demands and volumes.  We offer our customers a broad array of services across their entire supply chain, including truckload, brokerage, intermodal, dedicated, and value-added services. 


Forward Looking Statements

Some of the statements contained in this press release might be considered forward-looking statements. These statements identify prospective information. Forward-looking statements can be identified by words such as: “expect,” “anticipate,” “intend,” “plan,” “goal,” “seek,” “believe,” “targets,” “project,” “estimate,” “future,” “likely,” “may,” “should” and similar references to future periods. Forward-looking statements are based on information available at the time and/or management’s good faith belief with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. These forward-looking statements are subject to a number of factors that may cause actual results to differ materially from the expectations described. Additional information about the factors that may adversely affect these forward-looking statements is contained in the Company’s reports and filings with the Securities and Exchange Commission. The Company assumes no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws.


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Condensed Consolidated Statements of Income

(In thousands, except per share data)

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

October 3, 2020

 

 

September 28, 2019

 

 

October 3, 2020

 

 

September 28, 2019

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload services

 

$

52,212

 

 

$

62,615

 

 

$

151,633

 

 

$

193,133

 

Brokerage services

 

 

90,568

 

 

 

94,442

 

 

 

239,249

 

 

 

269,680

 

Intermodal services

 

 

94,543

 

 

 

93,022

 

 

 

287,746

 

 

 

278,043

 

Dedicated services

 

 

39,376

 

 

 

32,730

 

 

 

88,986

 

 

 

105,618

 

Value-added services

 

 

88,289

 

 

 

92,676

 

 

 

237,516

 

 

 

289,593

 

Total operating revenues

 

 

364,988

 

 

 

375,485

 

 

 

1,005,130

 

 

 

1,136,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased transportation and equipment rent

 

 

177,207

 

 

 

183,902

 

 

 

486,674

 

 

 

539,584

 

Direct personnel and related benefits

 

 

88,881

 

 

 

91,946

 

 

 

243,862

 

 

 

278,763

 

Operating supplies and expenses

 

 

31,001

 

 

 

30,465

 

 

 

78,658

 

 

 

91,972

 

Commission expense

 

 

6,756

 

 

 

7,991

 

 

 

18,950

 

 

 

23,685

 

Occupancy expense

 

 

8,674

 

 

 

8,380

 

 

 

26,489

 

 

 

27,523

 

General and administrative

 

 

8,586

 

 

 

11,435

 

 

 

24,090

 

 

 

30,309

 

Insurance and claims

 

 

4,926

 

 

 

29,912

 

 

 

14,655

 

 

 

41,215

 

Depreciation and amortization

 

 

16,894

 

 

 

18,807

 

 

 

54,942

 

 

 

53,140

 

Total operating expenses

 

 

342,925

 

 

 

382,838

 

 

 

948,320

 

 

 

1,086,191

 

Income (loss) from operations

 

 

22,063

 

 

 

(7,353

)

 

 

56,810

 

 

 

49,876

 

Interest expense, net

 

 

(3,505

)

 

 

(4,077

)

 

 

(11,151

)

 

 

(12,545

)

Other non-operating income (loss)

 

 

(494

)

 

 

163

 

 

 

(3,289

)

 

 

1,212

 

Income before income taxes

 

 

18,064

 

 

 

(11,267

)

 

 

42,370

 

 

 

38,543

 

Provision for income taxes

 

 

4,486

 

 

 

(2,847

)

 

 

10,461

 

 

 

9,694

 

Net income (loss)

 

$

13,578

 

 

$

(8,420

)

 

$

31,909

 

 

$

28,849

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.50

 

 

$

(0.30

)

 

$

1.18

 

 

$

1.02

 

Diluted

 

$

0.50

 

 

$

(0.30

)

 

$

1.18

 

 

$

1.02

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

26,919

 

 

 

28,263

 

 

 

27,023

 

 

 

28,342

 

Diluted

 

 

26,922

 

 

 

28,264

 

 

 

27,023

 

 

 

28,343

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per common share:

 

$

 

 

$

0.105

 

 

$

0.105

 

 

$

0.315

 

 


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Condensed Consolidated Balance Sheets

(In thousands)

 

  

 

October 3, 2020

 

 

December 31, 2019

 

Assets

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

8,677

 

 

$

7,726

 

Marketable securities

 

 

6,699

 

 

 

9,369

 

Accounts receivable - net

 

 

248,965

 

 

 

210,534

 

Other current assets

 

 

50,840

 

 

 

44,214

 

Total current assets

 

 

315,181

 

 

 

271,843

 

Property and equipment - net

 

 

363,449

 

 

 

339,823

 

Other long-term assets - net

 

 

378,236

 

 

 

376,331

 

Total assets

 

$

1,056,866

 

 

$

987,997

 

 

 

 

 

 

 

 

 

 

Liabilities and shareholders' equity

 

 

 

 

 

 

 

 

Current liabilities, excluding current maturities of debt

 

$

212,102

 

 

$

192,099

 

Debt - net

 

 

466,595

 

 

 

457,612

 

Other long-term liabilities

 

 

150,541

 

 

 

133,069

 

Total liabilities

 

 

829,238

 

 

 

782,780

 

Total shareholders' equity

 

 

227,628

 

 

 

205,217

 

Total liabilities and shareholders' equity

 

$

1,056,866

 

 

$

987,997

 

 


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Summary of Operating Data

 

  

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

October 3, 2020

 

 

September 28, 2019

 

 

October 3, 2020

 

 

September 28, 2019

 

Truckload Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loads

 

 

46,712

 

 

 

56,510

 

 

 

139,844

 

 

 

179,025

 

Average operating revenue per load, excluding fuel surcharges

 

$

1,062

 

 

$

1,000

 

 

$

1,021

 

 

$

957

 

Average operating revenue per mile, excluding fuel surcharges

 

$

3.53

 

 

$

3.34

 

 

$

3.51

 

 

$

3.29

 

Average length of haul

 

 

301

 

 

 

299

 

 

 

294

 

 

 

291

 

Average number of tractors

 

 

1,275

 

 

 

1,470

 

 

 

1,340

 

 

 

1,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Brokerage Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loads (a)

 

 

54,919

 

 

 

61,072

 

 

 

163,768

 

 

 

172,391

 

Average operating revenue per load (a)

 

$

1,590

 

 

$

1,494

 

 

$

1,427

 

 

$

1,499

 

Average length of haul (a)

 

 

627

 

 

 

661

 

 

 

614

 

 

 

648

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Intermodal Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loads

 

 

182,803

 

 

 

154,600

 

 

 

537,365

 

 

 

484,539

 

Average operating revenue per load, excluding fuel surcharges

 

$

468

 

 

$

526

 

 

$

478

 

 

$

504

 

Average number of tractors

 

 

2,012

 

 

 

1,821

 

 

 

2,241

 

 

 

1,790

 

Number of depots

 

 

14

 

 

 

14

 

 

 

14

 

 

 

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dedicated Services:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Number of loads (b)

 

 

160,694

 

 

 

138,934

 

 

 

357,912

 

 

 

433,937

 

 

(a)

Excludes operating data from freight forwarding division in order to improve the relevance of the statistical data related to our brokerage services and improve the comparability to our peer companies.

(b)

Includes shuttle moves.


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Summary of Operating Data - Continued

(Dollars in thousands)

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

October 3, 2020

 

 

September 28, 2019

 

 

October 3, 2020

 

 

September 28, 2019

 

Value-added Services

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average number of direct employees

 

 

3,380

 

 

 

3,373

 

 

 

3,423

 

 

 

3,613

 

Average number of full-time equivalents

 

 

1,329

 

 

 

1,435

 

 

 

1,182

 

 

 

1,590

 

Number of active programs

 

 

57

 

 

 

54

 

 

 

57

 

 

 

54

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating Revenues by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

$

237,065

 

 

$

254,129

 

 

$

677,569

 

 

$

752,610

 

Logistics

 

 

127,666

 

 

 

120,981

 

 

 

326,502

 

 

 

382,541

 

Other

 

 

257

 

 

 

375

 

 

 

1,059

 

 

 

916

 

Total

 

$

364,988

 

 

$

375,485

 

 

$

1,005,130

 

 

$

1,136,067

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income from Operations by Segment:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transportation

 

$

10,405

 

 

$

(17,224

)

 

$

32,544

 

 

$

8,601

 

Logistics

 

 

11,572

 

 

 

9,796

 

 

 

24,012

 

 

 

40,955

 

Other

 

 

86

 

 

 

75

 

 

 

254

 

 

 

320

 

Total

 

$

22,063

 

 

$

(7,353

)

 

$

56,810

 

 

$

49,876

 

 

 



Non-GAAP Financial Measures

In addition to providing consolidated financial statements based on generally accepted accounting principles in the United States of America (GAAP), we are providing additional financial measures that are not required by or prepared in accordance with GAAP (non-GAAP). We present EBITDA and EBITDA margin, each a non-GAAP measure, as supplemental measures of our performance. We define EBITDA as net income plus (i) interest expense, net, (ii) income taxes, (iii) depreciation, and (iv) amortization. We define EBITDA margin as EBITDA as a percentage of total operating revenues. You are encouraged to evaluate these adjustments and the reasons we consider them appropriate for supplemental analysis.

In accordance with the requirements of Regulation G issued by the Securities and Exchange Commission, we are presenting the most directly comparable GAAP financial measure and reconciling the non-GAAP financial measure to the comparable GAAP measure. Set forth below is a reconciliation of net income, the most comparable GAAP measure, to EBITDA for each of the periods indicated:

  

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

October 3, 2020

 

 

September 28, 2019

 

 

October 3, 2020

 

 

September 28, 2019

 

 

 

( in thousands)

 

 

( in thousands)

 

EBITDA

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

13,578

 

 

$

(8,420

)

 

$

31,909

 

 

$

28,849

 

Income tax expense

 

 

4,486

 

 

 

(2,847

)

 

 

10,461

 

 

 

9,694

 

Interest expense, net

 

 

3,505

 

 

 

4,077

 

 

 

11,151

 

 

 

12,545

 

Depreciation

 

 

13,593

 

 

 

14,533

 

 

 

43,521

 

 

 

40,709

 

Amortization

 

 

3,301

 

 

 

4,274

 

 

 

11,421

 

 

 

12,431

 

EBITDA

 

$

38,463

 

 

$

11,617

 

 

$

108,463

 

 

$

104,228

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

EBITDA margin (a)

 

 

10.5

%

 

 

3.1

%

 

 

10.8

%

 

 

9.2

%

 

(a)

EBITDA margin is computed by dividing EBITDA by total operating revenues for each of the periods indicated.

We present EBITDA and EBITDA margin because we believe they assist investors and analysts in comparing our performance across reporting periods on a consistent basis by excluding items that we do not believe are indicative of our core operating performance.

EBITDA has limitations as an analytical tool. Some of these limitations are:

EBITDA does not reflect our cash expenditures, or future requirements, for capital expenditures or contractual commitments;

EBITDA does not reflect changes in, or cash requirements for, our working capital needs;

EBITDA does not reflect the significant interest expense, or the cash requirements necessary to service interest or principal payments, on our debts;

Although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and EBITDA does not reflect any cash requirements for such replacements; and

Other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

Because of these limitations, EBITDA and EBITDA margin should not be considered in isolation or as a substitute for performance measures calculated in accordance with GAAP. We compensate for these limitations by relying primarily on our GAAP results and only supplementally on EBITDA and EBITDA margin.