ulh-10q_20180929.htm

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended September 29, 2018

or

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from                      to                     .

Commission File Number: 0-51142

 

UNIVERSAL LOGISTICS HOLDINGS, INC.

(Exact Name of Registrant as Specified in Its Charter)

 

 

Michigan

 

38-3640097

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

12755 E. Nine Mile Road

Warren, Michigan 48089

(Address, including Zip Code of Principal Executive Offices)

(586) 920-0100

(Registrant’s telephone number, including area code)

N/A

(Former name, former address and former fiscal year, if changed since last report)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.   Yes     No  

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).   Yes     No  

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.  See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

  

Accelerated filer

 

 

 

 

 

Non-accelerated filer

 

  

Smaller reporting company

 

 

 

 

 

 

 

 

 

 

 

 

Emerging growth company

 

 

 

 

 

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes     No  

The number of shares of the registrant’s common stock, no par value, outstanding as of November 5, 2018, was 28,371,327.

 

 


PART I – FINANCIAL INFORMATION

ITEM 1: FINANCIAL STATEMENTS

 

UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Consolidated Balance Sheets

(In thousands, except share data)

 

 

 

September 29,

2018

 

 

December 31,

2017

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

2,545

 

 

$

1,672

 

Marketable securities

 

 

10,433

 

 

 

15,144

 

Accounts receivable – net of allowance for doubtful accounts of $1,602

   and $1,330, respectively

 

 

214,712

 

 

 

171,036

 

Other receivables

 

 

17,662

 

 

 

17,511

 

Due from affiliates

 

 

3,221

 

 

 

2,685

 

Prepaid income taxes

 

 

-

 

 

 

4,515

 

Prepaid expenses and other

 

 

25,825

 

 

 

16,103

 

Total current assets

 

 

274,398

 

 

 

228,666

 

Property and equipment – net of accumulated depreciation of $227,146 and

   $205,771, respectively

 

 

298,633

 

 

 

267,195

 

Goodwill

 

 

114,097

 

 

 

74,484

 

Intangible assets – net of accumulated amortization of $60,113 and $56,901, respectively

 

 

75,844

 

 

 

31,259

 

Deferred income taxes

 

 

2,616

 

 

 

4,154

 

Other assets

 

 

3,372

 

 

 

4,834

 

Total assets

 

$

768,960

 

 

$

610,592

 

Liabilities and Shareholders’ Equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

106,999

 

 

$

84,380

 

Due to affiliates

 

 

15,174

 

 

 

11,964

 

Accrued expenses and other current liabilities

 

 

27,317

 

 

 

24,129

 

Income taxes payable

 

 

2,826

 

 

 

-

 

Insurance and claims

 

 

33,018

 

 

 

37,727

 

Current portion of long-term debt

 

 

84,956

 

 

 

40,870

 

Total current liabilities

 

 

270,290

 

 

 

199,070

 

Long-term liabilities:

 

 

 

 

 

 

 

 

Long-term debt, net of current portion

 

 

244,305

 

 

 

207,108

 

Deferred income taxes

 

 

45,317

 

 

 

32,361

 

Other long-term liabilities

 

 

4,327

 

 

 

3,288

 

Total long-term liabilities

 

 

293,949

 

 

 

242,757

 

Shareholders' equity:

 

 

 

 

 

 

 

 

Common stock, no par value. Authorized 100,000,000 shares; 30,954,202 and

   30,941,702 shares issued; 28,371,327 and 28,382,392 shares outstanding,

   respectively

 

 

30,955

 

 

 

30,943

 

Paid-in capital

 

 

4,074

 

 

 

3,841

 

Treasury stock, at cost; 2,582,875 and 2,559,310 shares, respectively

 

 

(52,364

)

 

 

(51,532

)

Retained earnings

 

 

225,485

 

 

 

186,226

 

Accumulated other comprehensive income (loss):

 

 

 

 

 

 

 

 

Unrealized holding gain on available-for-sale securities, net of income

   taxes of $0 and $1,090, respectively

 

 

-

 

 

 

3,823

 

Interest rate swaps, net of income taxes of $170 and $63, respectively

 

 

540

 

 

 

197

 

Foreign currency translation adjustments

 

 

(3,969

)

 

 

(4,733

)

Total shareholders’ equity

 

 

204,721

 

 

 

168,765

 

Total liabilities and shareholders’ equity

 

$

768,960

 

 

$

610,592

 

See accompanying notes to consolidated financial statements.

2


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Consolidated Statements of Income (Loss)

(In thousands, except per share data)

 

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload services

 

$

80,204

 

 

$

82,812

 

 

$

240,053

 

 

$

231,046

 

Brokerage services

 

 

98,801

 

 

 

73,285

 

 

 

269,446

 

 

 

195,988

 

Intermodal services

 

 

65,710

 

 

 

39,057

 

 

 

167,190

 

 

 

113,713

 

Dedicated services

 

 

30,941

 

 

 

22,135

 

 

 

87,725

 

 

 

71,406

 

Value-added services

 

 

98,636

 

 

 

95,712

 

 

 

310,916

 

 

 

290,489

 

Total operating revenues

 

 

374,292

 

 

 

313,001

 

 

 

1,075,330

 

 

 

902,642

 

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased transportation and equipment rent

 

 

186,239

 

 

 

153,277

 

 

 

526,502

 

 

 

427,104

 

Direct personnel and related benefits

 

 

87,189

 

 

 

77,570

 

 

 

260,548

 

 

 

234,352

 

Operating supplies and expenses

 

 

32,119

 

 

 

28,306

 

 

 

90,547

 

 

 

88,757

 

Commission expense

 

 

9,653

 

 

 

8,503

 

 

 

28,298

 

 

 

24,284

 

Occupancy expense

 

 

7,410

 

 

 

7,504

 

 

 

22,574

 

 

 

23,001

 

General and administrative

 

 

7,750

 

 

 

8,968

 

 

 

23,354

 

 

 

23,421

 

Insurance and claims

 

 

7,419

 

 

 

20,562

 

 

 

18,173

 

 

 

35,958

 

Depreciation and amortization

 

 

13,983

 

 

 

11,795

 

 

 

39,448

 

 

 

33,663

 

Total operating expenses

 

 

351,762

 

 

 

316,485

 

 

 

1,009,444

 

 

 

890,540

 

Income from operations

 

 

22,530

 

 

 

(3,484

)

 

 

65,886

 

 

 

12,102

 

Interest income

 

 

21

 

 

 

29

 

 

 

56

 

 

 

67

 

Interest expense

 

 

(4,324

)

 

 

(2,537

)

 

 

(9,866

)

 

 

(7,292

)

Other non-operating income

 

 

1,746

 

 

 

721

 

 

 

1,688

 

 

 

1,253

 

Income (loss) before income taxes

 

 

19,973

 

 

 

(5,271

)

 

 

57,764

 

 

 

6,130

 

Income tax expense (benefit)

 

 

4,918

 

 

 

(1,966

)

 

 

14,606

 

 

 

2,378

 

Net income (loss)

 

$

15,055

 

 

$

(3,305

)

 

$

43,158

 

 

$

3,752

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.53

 

 

$

(0.12

)

 

$

1.52

 

 

$

0.13

 

Diluted

 

$

0.53

 

 

$

(0.12

)

 

$

1.52

 

 

$

0.13

 

Weighted average number of common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

28,382

 

 

 

28,441

 

 

 

28,388

 

 

 

28,440

 

Diluted

 

 

28,392

 

 

 

28,444

 

 

 

28,396

 

 

 

28,440

 

Dividends declared per common share

 

$

0.105

 

 

$

0.070

 

 

$

0.315

 

 

$

0.210

 

 

See accompanying notes to consolidated financial statements.

 

 

3


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Consolidated Statements of Comprehensive Income (Loss)

(In thousands)

 

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Net Income (loss)

 

$

15,055

 

 

$

(3,305

)

 

$

43,158

 

 

$

3,752

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized changes in fair value of interest rate swaps,

   net of income taxes (1)

 

 

112

 

 

 

55

 

 

 

343

 

 

 

34

 

Foreign currency translation adjustments

 

 

589

 

 

 

713

 

 

 

764

 

 

 

888

 

Unrealized holding gains on available-for-sale

   investments arising during the period, net

   of income taxes (2)(4)

 

 

-

 

 

 

534

 

 

 

-

 

 

 

717

 

Realized gains on available-for-sale investments reclassified

   into income, net of taxes (3)(4)

 

 

-

 

 

 

(387

)

 

 

-

 

 

 

(571

)

Total other comprehensive income (loss)

 

 

701

 

 

 

915

 

 

 

1,107

 

 

 

1,068

 

Total comprehensive income (loss)

 

$

15,756

 

 

$

(2,390

)

 

$

44,265

 

 

$

4,820

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) Net of income taxes of $17, ($5), $107 and ($18), respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) Net of income taxes of $0, $312, $0 and $423, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3) Net of income taxes of $0, $231, $0 and $352, respectively.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(4) In accordance with the adoption of ASU 2016-01 on January 1, 2018 (see Note 4), unrealized holding gains and losses on equity securities have been reclassified to income for the current period and to retained earnings for historical amounts recorded in Accumulated Other Comprehensive Income at December 31, 2017.

 

 

See accompanying notes to consolidated financial statements.

 

 

4


UNIVERSAL LOGISTICS HOLDINGS, INC.

Unaudited Consolidated Statements of Cash Flows

(In thousands)

 

 

Thirty-nine Weeks Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income

 

$

43,158

 

 

$

3,752

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

39,448

 

 

 

33,663

 

Gain on marketable equity securities

 

 

(291

)

 

 

(923

)

Gain on disposal of property and equipment

 

 

(137

)

 

 

(198

)

Gain on life insurance policies

 

 

(1,025

)

 

 

 

Amortization of debt issuance costs

 

 

998

 

 

 

241

 

Stock-based compensation

 

 

246

 

 

 

246

 

Provision for doubtful accounts

 

 

561

 

 

 

1,683

 

Deferred income taxes

 

 

3,741

 

 

 

(4,771

)

Change in assets and liabilities:

 

 

 

 

 

 

 

 

Trade and other accounts receivable

 

 

(33,239

)

 

 

(25,242

)

Prepaid income taxes, prepaid expenses and other assets

 

 

(3,694

)

 

 

5,833

 

Accounts payable, accrued expenses and other current liabilities, and insurance

   and claims

 

 

20,421

 

 

 

54,779

 

Due to/from affiliates, net

 

 

2,674

 

 

 

1,848

 

Other long-term liabilities

 

 

1,040

 

 

 

(482

)

Net cash provided by operating activities

 

 

73,901

 

 

 

70,429

 

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Capital expenditures

 

 

(54,207

)

 

 

(46,677

)

Proceeds from the sale of property and equipment

 

 

2,132

 

 

 

714

 

Purchases of marketable securities

 

 

(613

)

 

 

(401

)

Proceeds from sale of marketable securities

 

 

5,615

 

 

 

1,261

 

Proceeds from life insurance policies

 

 

2,583

 

 

 

 

Acquisitions of businesses

 

 

(100,787

)

 

 

 

Net cash used in investing activities

 

 

(145,277

)

 

 

(45,103

)

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Proceeds from borrowing - revolving debt

 

 

304,885

 

 

 

223,723

 

Repayments of debt - revolving debt

 

 

(276,000

)

 

 

(232,973

)

Proceeds from borrowing - term debt

 

 

84,133

 

 

 

24,734

 

Repayments of debt - term debt

 

 

(37,123

)

 

 

(33,452

)

Borrowings under margin account

 

 

12,400

 

 

 

 

Repayments under margin account

 

 

(7,149

)

 

 

 

Payment of capital lease obligations

 

 

(69

)

 

 

(77

)

Capitalized financing costs

 

 

(862

)

 

 

 

Purchases of treasury stock

 

 

(832

)

 

 

(517

)

Dividends paid

 

 

(7,950

)

 

 

(5,973

)

Net cash provided by (used in) financing activities

 

 

71,433

 

 

 

(24,535

)

Effect of exchange rate changes on cash and cash equivalents

 

 

816

 

 

 

351

 

Net increase in cash

 

 

873

 

 

 

1,142

 

Cash and cash equivalents – beginning of period

 

 

1,672

 

 

 

1,755

 

Cash and cash equivalents – end of period

 

$

2,545

 

 

$

2,897

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

Cash paid for interest

 

$

8,398

 

 

$

6,758

 

Cash paid for income taxes

 

$

3,717

 

 

$

1,628

 

 

See accompanying notes to consolidated financial statements.

 

5


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements

(1)

Basis of Presentation

The accompanying unaudited consolidated financial statements of Universal Logistics Holdings, Inc. and its wholly-owned subsidiaries (collectively, “Universal” or the “Company”) have been prepared by the Company’s management. In the opinion of management, the unaudited consolidated financial statements include all normal recurring adjustments necessary to present fairly the information required to be set forth therein. All intercompany transactions and balances have been eliminated in consolidation.  Certain information and note disclosures normally included in financial statements prepared in accordance with U.S. generally accepted accounting principles have been condensed or omitted from these statements pursuant to such rules and regulations and, accordingly, should be read in conjunction with the consolidated financial statements as of December 31, 2017 and 2016 and for each of the years in the three-year period ended December 31, 2017 included in the Company’s Form 10-K filed with the Securities and Exchange Commission. The preparation of the consolidated financial statements requires the use of management’s estimates. Actual results could differ from those estimates.

Our fiscal year ends on December 31 and consists of four quarters, each with thirteen weeks.

The Company made certain immaterial reclassifications to items in its prior financial statements so that their presentation is consistent with the format in the financial statements for the period ended September 29, 2018.  These reclassifications, however, had no effect on reported consolidated net income, comprehensive income, earnings per common share, cash flows, total assets or shareholders’ equity as previously reported.

 

(2)

Recent Accounting Pronouncements

Recently adopted accounting pronouncements

On January 1, 2018, the Company adopted Accounting Standards Update (“ASU”) 2014-09, Revenue from Contracts with Customers, using the modified retrospective transition method with a cumulative adjustment to retained earnings of approximately $0.2 million.  ASU 2014-09 is a comprehensive revenue recognition model requiring a company to recognize revenue to depict the transfer of goods or services to a customer at an amount reflecting the consideration it expects to receive in exchange for those goods or services. In applying the new guidance, an entity will (1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;  (4) allocate the transaction price to the contract’s performance obligations; and (5) recognize revenue when or as the entity satisfies a performance obligation. For our transportation services businesses, which include truckload, brokerage, intermodal and dedicated services, the adoption of the standard changed the timing of revenue recognition from “at delivery” to “over-time” as the performance obligations on the in-transit services are completed.  For our value-added service businesses, the adoption of the standard did not change the timing of revenue recognition.  Due to the Company’s short in-transit period for transportation services, the impact did not have a material impact on its consolidated results of operations, financial position or cash flows. The adoption of ASU 2014-09 required an increase in the level of information disclosed in the Notes to Unaudited Consolidated Financial Statements.  See Note 3 for additional information.

On January 1, 2018, the Company adopted ASU 2016-01, Financial Instruments – Overall: Recognition and Measurement of Financial Assets and Financial Liabilities, using the modified retrospective method.  Upon adoption, approximately $3.8 million in accumulated changes in the fair market value of the Company’s equity securities that were presented at December 31, 2017 in accumulated other comprehensive income were reclassified to retained earnings. ASU 2016-01 requires, among other things, equity investments, with certain exceptions, to be measured at fair value with changes in fair value recognized in net income; simplifies the impairment assessment of equity investments without readily determinable fair values by requiring a qualitative assessment to identify impairment; requires public business entities to use the exit price notion when measuring the fair value of financial instruments for disclosure purposes; requires separate presentation of financial assets and financial liabilities by measurement category and form of financial asset on the balance sheet or the accompanying notes to the financial statements; and clarifies that an entity should evaluate the need for a valuation allowance on a deferred tax asset related to available-for-sale securities.

On January 1, 2018, the Company prospectively adopted ASU 2017-01, Business Combinations: Clarifying the Definition of a Business, to clarify the definition of a business to assist entities when evaluating whether transactions should be accounted for as acquisitions (or disposals) of assets or businesses. The impact of the adoption did not have an impact on its results of operations, financial position or cash flows.

6


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(2)

Recent Accounting Pronouncements - continued

Recent accounting pronouncements not currently effective

In February 2016, the FASB issued ASU 2016-02, Leases. The objective of the new standard is to establish principles for lessees and lessors to report information about the amount, timing, and uncertainty of cash flows arising from a lease.  The ASU will require a lessee to recognize the assets and liabilities that arise from leases, including operating leases. Under the new requirements, a lessee will recognize in the statement of financial position a liability to make lease payments (the lease liability) and the right-of-use asset representing the right to the underlying asset for the lease term. This guidance will become effective for us January 1, 2019. Although early adoption is permitted, we do not plan to early adopt. In July 2018, the FASB issued additional authoritative guidance providing companies with the option to apply this ASU to new and existing leases within the scope of the guidance as of the beginning of the period of adoption. We plan to elect this transition method of applying the new lease standard and will recognize right-of-use assets, lease liabilities, and any cumulative-effect adjustments to the opening balance of retained earnings as of January 1, 2019. Prior period amounts will not be adjusted and will continue to be reported under the accounting standards in effect for those periods. Upon adoption of the new standard on January 1, 2019, we expect to elect the package of practical expedients provided under the guidance. The practical expedient package applies to leases that commenced prior to adoption of the new standard and permits companies not to reassess whether existing or expired contracts are or contain a lease, the lease classification, and any initial direct costs for any existing leases. We are currently evaluating the effects ASU 2016-02 will have on our consolidated financial statements and related disclosures. As of December 31, 2017, we disclosed approximately $71.8 million in operating lease obligations in Note 9, “Leases” in the Company’s Form 10-K.  We will evaluate those contracts as well as other existing arrangements to determine if they qualify for lease accounting under the new standard. Upon adoption, we would expect the amount recognized for the right-of-use assets and lease liabilities to be material to the consolidated financial statements.

In February 2018, the FASB issued ASU 2018-02, Reclassification of Certain Tax Effects from Accumulated Other Comprehensive Income, which amends existing guidance for reporting comprehensive income to reflect changes resulting from the Tax Cuts and Jobs Act of 2017. The amendment provides the option to reclassify stranded tax effects within accumulated other comprehensive income (AOCI) to retained earnings in each period in which the effect of the change in the U.S. federal corporate income tax rate in the Act is recorded. New disclosures will be required upon adoption, including the accounting policy for releasing income tax effects from AOCI, whether reclassification of stranded income tax effects is elected, and information about other income tax effect reclassifications. The amendment will become effective for us on January 1, 2019. Although early adoption is permitted, we do not plan to early adopt. We are currently evaluating the impact of adopting this standard on our consolidated financial statements and disclosures.

 

In March 2018, the FASB issued ASU 2018-05, Income Taxes, to clarify the accounting implications of Staff Accounting Bulletin No. 118 ("SAB 118"). SAB 118 provides a measurement period that should not extend beyond one year from December 22, 2017, the date of the enactment of the Tax Cuts and Jobs Act, to complete the accounting under Accounting Standards Codification ("ASC") 740, Income Taxes. As of September 29, 2018, we have not adjusted the provisional estimate recorded at December 31, 2017. We expect to complete our analysis within the measurement period in accordance with SAB 118.

 

(3)

Revenue Recognition

The Company broadly groups its services into the following categories: truckload services, brokerage services, intermodal services, dedicated services and value-added services.

Truckload services include dry van, flatbed, heavy-haul and refrigerated operations. We transport a wide variety of general commodities, including automotive parts, machinery, building materials, paper, food, consumer goods, furniture, steel and other metals on behalf of customers in various industries.

To complement our available capacity, we provide customers freight brokerage services by utilizing third-party transportation providers to move freight.  Brokerage services also include full service domestic and international freight forwarding, and customs brokerage.  

Intermodal services include rail-truck, steamship-truck and support services. Our intermodal support services are primarily short-to-medium distance delivery of rail and steamship containers between the railhead or port and the customer and drayage services.

7


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(3)

Revenue Recognition - continued

Dedicated services are primarily provided in support of automotive and retail customers using specialized van equipment.  Dedicated services also include our final mile and ground expedited services.  Our dedicated services are primarily short run or round-trip moves within a defined geographic area.

Value-added services, which are typically dedicated to individual customer requirements, include material handling, consolidation, sequencing, sub-assembly, cross-dock services, kitting, repacking, warehousing and returnable container management.  Value-added revenues are substantially driven by the level of demand for outsourced logistics services. Major factors that affect value-added service revenue includes changes in manufacturing supply chain requirements and production levels in specific industries, particularly the North American automotive and Class-8 heavy-truck industries.

Revenue is recognized as control of the promised goods or services is transferred to our customers, in an amount that reflects the consideration the Company expects to receive in exchange for its services.

Our transportation services businesses include truckload, brokerage, intermodal and dedicated services.  The adoption of ASU 2014-09 changed the timing of revenue recognition for transportation services from at delivery to over-time as the performance obligations on the in-transit services are completed.  

Transportation services are short-term in nature; agreements governing their provision generally have a term of less than one year. They do not contain significant financing components.  In accordance with ASU 2014-09, the Company recognizes revenue over the period transportation services are provided to the customer, including service performed as of the end of the reporting period for loads currently in-transit, in order to recognize the value that is transferred to a customer over the course of the transportation service.

We determine revenue in-transit using the input method, under which revenue is recognized based on the duration of time that has lapsed from the departure date (start of transportation services) to the arrival date (completion of transportation services). Measurement of revenue in-transit requires the application of significant judgment. We calculate the estimated percentage of an order’s transit time that is complete at period end, and we apply that percentage of completion to the order’s estimated revenue.

For the Company’s value-added service businesses, the adoption of ASU 2014-09 did not change the timing of revenue recognition.  The contracts in our value-added services businesses are negotiated agreements, which contain both fixed and variable components. The variability of revenues is driven by volumes and transactions, which are known as of an invoice date. Value-added service contracts typically have terms that extend beyond one year, and they do not include financing components.  The timing of revenue recognition for value-added services will remain the same, as we have elected to use the “right to invoice” practical expedient, reflecting that a customer obtains the benefit associated with value-added services as they are provided.

The following table provides information related to contract balances associated with our contracts with customers (in thousands):

 

 

September 29,

2018

 

 

January 1,

2018

 

Prepaid expenses and other - contract assets

 

$

2,406

 

 

$

1,361

 

We generally receive payment for performance obligations within 45 days of completion of transportation services and 65 days for completion of value-added services. Contract assets in the table above generally relate to revenue in-transit at the end of the reporting period. 

Practical expedients

The Company elected to use the following practical expedients that are available under ASC 606: (i) to apply the new revenue standard to a portfolio of contracts (or performance obligations) with similar characteristics, as we reasonably expect that the effects on the financial statements of applying this guidance to the portfolio would not differ materially from applying this guidance to the individual contracts; (ii) to recognize commission expense when incurred, which we consider to be a cost to obtain a contract, because the amortization period is less than one year; and (iii) to recognize revenue in the value-added services portfolio in the amount of consideration to which we have a right to invoice, that corresponds directly with the value to the customer of the service completed to date.

The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less and (ii) contracts for which we recognize revenue at the amount to which we have the right to invoice for services performed.

8


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(3)     Revenue Recognition - continued

 

In accordance with the new revenue standard requirements, the impact of adoption on our consolidated statement of income and balance sheet was as follows (in thousands):

 

 

Thirty-nine Weeks Ended September 29, 2018

 

 

 

Under ASC 605

 

 

Adjustment

 

 

As Reported

 

Consolidated Statement of Income

 

 

 

 

 

 

 

 

 

 

 

 

Truckload services revenue

 

$

236,704

 

 

$

3,349

 

 

$

240,053

 

Brokerage services revenue

 

 

267,281

 

 

 

2,165

 

 

 

269,446

 

Intermodal services revenue

 

 

166,717

 

 

 

473

 

 

 

167,190

 

Dedicated services revenue

 

 

87,470

 

 

 

255

 

 

 

87,725

 

Purchased transportation and equipment rent expense

 

 

521,496

 

 

 

5,006

 

 

 

526,502

 

Commission expense

 

 

28,136

 

 

 

162

 

 

 

28,298

 

Income tax expense

 

 

14,321

 

 

 

285

 

 

 

14,606

 

Net income

 

 

42,369

 

 

 

789

 

 

 

43,158

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

As of September 29, 2018

 

Consolidated Balance Sheet

 

Under ASC 605

 

 

Adjustment

 

 

As Reported

 

Prepaid expenses and other

 

$

23,419

 

 

$

2,406

 

 

$

25,825

 

Accounts payable

 

 

105,005

 

 

 

1,994

 

 

 

106,999

 

Income taxes payable

 

 

2,541

 

 

 

285

 

 

 

2,826

 

Retained earnings

 

 

224,696

 

 

 

789

 

 

 

225,485

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See also Note 13 for information on revenue reported by segment.  

 

(4)

Marketable Securities

 

The Company accounts for its marketable equity securities in accordance with ASC Topic 321 “Investments- Equity Securities.” ASC Topic 321 requires companies to measure equity investments at fair value, with changes in fair value recognized in net income. The Company’s investments in marketable securities consist of equity securities with readily determinable fair values. The cost of securities sold is based on the specific identification method, and interest and dividends on securities are included in non-operating income (expense).

 

Marketable equity securities are carried at fair value, with gains and losses in fair market value included in the determination of net income beginning January 1, 2018. The fair value of marketable equity securities is determined based on quoted market prices in active markets, as described in Note 8.

 

The following table sets forth market value, cost, and unrealized gains on equity securities (in thousands):

 

 

September 29,

2018

 

 

December 31,

2017

 

Fair value

 

$

10,433

 

 

$

15,144

 

Cost

 

 

8,010

 

 

 

10,231

 

Unrealized gain

 

$

2,423

 

 

$

4,913

 

 

 

 

 

 

 

 

 

 

Prior to the Company’s  adoption of ASU 2016-01 as of January 1, 2018 , unrealized gains and losses in fair market value were presented as a component of Accumulated Other Comprehensive Income in shareholders’ equity; before adoption of this guidance, the Company included in net income only realized gains and losses and declines in value determined to be other-than-temporary on available-for-sale securities. The cost of securities determined to be in an other-than-temporary loss position was required to be presented net of the amount of the other-than-temporary impairment calculated. Subsequent to adoption of ASU 2016-01, cost is no longer presented net of other-than-temporary impairment. The December 31, 2017 cost reflected in the table above was presented net of approximately $424,000 of other-than-temporary impairment.

9


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(4)

Marketable Securities - continued

 

The following table sets forth the gross unrealized gains and losses on the Company’s marketable securities (in thousands):

 

 

September 29,

2018

 

 

December 31,

2017

 

Gross unrealized gains

 

$

2,999

 

 

$

5,390

 

Gross unrealized losses

 

 

(576

)

 

 

(477

)

Net unrealized gains

 

$

2,423

 

 

$

4,913

 

 

 

 

 

 

 

 

 

 

The following table shows the Company’s net realized gains on marketable equity securities (in thousands):

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Realized gain

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Sale proceeds

 

$

2,804

 

 

$

725

 

 

$

5,615

 

 

$

1,261

 

Cost of securities sold

 

 

2,439

 

 

 

106

 

 

 

5,123

 

 

 

338

 

Realized gain

 

$

365

 

 

$

619

 

 

$

492

 

 

$

923

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Realized gain, net of taxes

 

$

275

 

 

$

388

 

 

$

368

 

 

$

565

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

During the thirteen-week and thirty-nine week periods ended September 29, 2018, our marketable equity securities portfolio experienced a net unrealized pre-tax gain (loss) in market value of approximately $232,000 and ($201,000), respectively, which was reported in other non-operating income (expense) for the period.

10


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(5)

Acquisitions

On August 10, 2018, the Company acquired all of the outstanding shares of Southern Counties Express, Inc. and certain of its affiliates (collectively, “Southern Counties”).  Southern Counties provides full-service harbor drayage, transloading, warehousing, and project cargo services in southern California. The total purchase price was $65.7 million.  To finance the acquisition, the Company executed an Amended and Restated Revolving Credit, Term Loan and Security Agreement dated August 10, 2018. Approximately $0.5 million of transaction related costs were incurred in the acquisition.

On February 1, 2018, the Company acquired all of the outstanding shares of Fore Transportation, Inc. and certain of its affiliates (collectively, “Fore”).  Fore provides its customers with intermodal solutions, including local and regional drayage services. One of the acquired companies owns and leases real property and improvements, including a 28-acre terminal that serves as Fore’s corporate headquarters and a container storage facility.  The total cash purchase price was $35.1 million. To fund the acquisition, the Company used a combination of cash and loan proceeds under its margin credit facility, revolving credit facility and secured real estate financing. Approximately $0.2 million of transaction related costs were incurred in the acquisition.  

The Company accounted for the acquisitions in accordance with ASC 805 “Business Combinations.” Assets acquired and liabilities assumed were recorded at their estimated fair value at acquisition, with the remaining unallocated purchase price recorded as goodwill. The goodwill recorded is included in our transportation segment, and is non-deductible for income tax purposes. The preliminary allocation of the purchase price in each transaction is as follows (in thousands):

 

 

 

Southern Counties

 

 

Fore

 

Current assets

 

$

5,359

 

 

$

6,077

 

Property and equipment

 

 

4,598

 

 

 

10,864

 

Goodwill

 

 

29,618

 

 

 

9,995

 

Intangible assets

 

 

35,690

 

 

 

12,108

 

Other assets

 

 

1,427

 

 

 

-

 

Current liabilities

 

 

(3,027

)

 

 

(1,234

)

Deferred tax liabilities, net

 

 

(7,983

)

 

 

(2,705

)

 

 

$

65,682

 

 

$

35,105

 

 

The intangible assets represent the acquired companies’ customer relationships, trade names, and non-competition agreements.  The acquired customer relationships are being amortized over a period of seven years to 15 years, trade names are being amortized over a period of three years, and the non-competition agreements are being amortized over a period of five years.  The Company used the discounted cash flow method to estimate the fair value of these acquired intangible assets.  

 

The following unaudited pro forma results of operations present consolidated information of the Company as if Southern Counties and Fore were acquired on January 1, 2017 (in thousands, except per share data):

 

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Operating revenues

 

$

380,790

 

 

$

335,369

 

 

$

1,112,560

 

 

$

964,705

 

Income (loss) from operations

 

$

23,633

 

 

$

(1,596

)

 

$

69,799

 

 

$

15,915

 

Net income (loss)

 

$

15,570

 

 

$

(2,903

)

 

$

44,332

 

 

$

3,796

 

Earnings (loss) per common share:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.55

 

 

$

(0.10

)

 

$

1.56

 

 

$

0.13

 

Diluted

 

$

0.55

 

 

$

(0.10

)

 

$

1.56

 

 

$

0.13

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The unaudited pro forma consolidated results are presented for illustrative purposes and do not purport to represent what the results of operations would actually have been had we acquired Southern Counties and Fore on January 1, 2017.  Further, the financial information does not purport to project the future operating results of the Company on a consolidated basis.

 

11


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(5)

Acquisitions - continued

 

For the thirteen weeks ended September 29, 2018, actual revenue and operating income of the acquired companies was $18.8 million and $2.7 million, respectively. For the thirty-nine weeks ended September 29, 2018, actual revenue and operating income was $33.7 million and $4.6 million, respectively.  There were no acquisitions during the thirteen weeks or thirty-nine weeks ended September 30, 2017.

 

(6)

Accrued Expenses and Other Current Liabilities

Accrued expenses and other current liabilities are comprised of the following (in thousands):

 

 

 

September 29,

2018

 

 

December 31,

2017

 

 

 

 

 

 

 

 

 

 

Payroll related items

 

$

12,627

 

 

$

9,854

 

Driver escrow liabilities

 

 

3,992

 

 

 

3,785

 

Commissions, taxes and other

 

 

10,698

 

 

 

10,490

 

Total

 

$

27,317

 

 

$

24,129

 

 

 

(7)

Debt

Debt is comprised of the following (in thousands):

 

 

 

Interest Rates

at September 29, 2018

 

 

September 29,

2018

 

 

December 31,

2017

 

Outstanding Debt:

 

 

 

 

 

 

 

 

 

 

 

 

Amended Credit Facility (1)

 

 

 

 

 

 

 

 

 

 

 

 

Revolver

 

3.88% to 6.00%

 

 

$

99,110

 

 

$

70,225

 

Term Loan

 

10.13%

 

 

 

30,000

 

 

 

 

Westport Facility (2)

 

 

 

 

 

 

 

 

 

 

 

 

Term Loan

 

5.13%

 

 

 

15,500

 

 

 

22,500

 

Revolver

 

n/a

 

 

 

 

 

 

 

Equipment Financing (3)

 

3.18% to 4.99%

 

 

 

133,187

 

 

 

112,205

 

Real Estate Financing (4)

 

4.51%

 

 

 

47,337

 

 

 

44,309

 

Margin Facility (5)

 

3.36%

 

 

 

5,251

 

 

 

 

Unamortized debt issuance costs

 

 

 

 

 

 

(1,124

)

 

 

(1,261

)

 

 

 

 

 

 

 

329,261

 

 

 

247,978

 

Less current portion of long-term debt

 

 

 

 

 

 

84,956

 

 

 

40,870

 

Total long-term debt, net of current portion

 

 

 

 

 

$

244,305

 

 

$

207,108

 

(1) The Amended Credit Facility provides for maximum borrowings of $180 million in the form of a $30 million term loan and a $150 million revolver.  Borrowings under the revolver may be made until the maturity date, December 23, 2020. Borrowings under the term loan were advanced on August 10, 2018 and mature on August 10, 2019.  The term loan will be repaid in equal monthly installments of $357,000 commencing on October 1, 2018, with the remaining principal balance and all unpaid interest due at maturity. Borrowings under the Amended Credit Facility bear interest at LIBOR or a base rate, plus an applicable margin.  The applicable margin for advances under the revolver fluctuates based on excess availability.  The applicable margin for the term loan is 5.50% plus 2.5% of paid-in-kind interest (“PIK Interest”).  PIK Interest compounds monthly and is due and payable up to the maturity of the term loan.  The revolver is secured by cash, deposits, accounts receivable and selected other assets of the applicable borrowers.  The term loan is secured by a first priority perfected security interest and pledge of the Company’s applicable operating entities. The facility also includes customary affirmative and negative covenants and events of default, as well as financial covenants requiring a minimum fixed charge coverage ratio to be maintained after a triggering event. At September 29, 2018, we were in compliance with all covenants under the facility, and $38.3 million was available for borrowing.

12


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(7)

Debt - continued

(2) The Westport Facility provides our subsidiary, Westport Axle Corporation, with maximum borrowings of $60 million in the form of a $40 million term loan and a $20 million revolver. Borrowings under the Westport Facility, which matures on December 23, 2020, accrue interest either at a variable interest rate based on LIBOR or at a base-rate, and are secured by all of Westport’s assets. The Company becomes a guarantor upon the occurrence of certain events specified in the Westport Facility. Borrowings are repaid in part quarterly with the balance due at maturity. Interest on base rate advances is payable quarterly, and interest on each LIBOR-based advance is payable on the last day of the applicable interest period. The Westport Facility includes customary affirmative and negative covenants and events of default. At September 29, 2018, we were in compliance with all covenants, and $16.7 million was available for borrowing.

(3) The Equipment Financing consists of a series of promissory notes issued by a wholly-owned subsidiary in order to finance transportation equipment. The equipment notes, which are secured by liens on selected titled vehicles, include certain affirmative and negative covenants, are generally payable in 60 monthly installments and bear interest at fixed rates ranging from 3.18% to 4.99%. At September 29, 2018, we were in compliance with all covenants.

(4) The Real Estate Financing consists of a series of promissory notes issued by a wholly-owned subsidiary in order to finance certain real property. The promissory notes, which are secured by first mortgages and assignment of leases on specific parcels of real estate and improvements, include certain affirmative and negative covenants and are generally payable in 120 monthly installments.  Each of the notes bears interest at LIBOR plus 2.25%. At September 29, 2018, we were in compliance with all covenants.

(5) The Margin Facility is a short-term line of credit secured by our portfolio of marketable securities. It bears interest at LIBOR plus 1.10%. The amount available under the line of credit is based on a percentage of the market value of the underlying securities. At September 29, 2018, the maximum available borrowing under the line of credit was $41,000.

 

The Company is also party to two interest rate swap agreements that qualify for hedge accounting. The swap agreements were executed to fix a portion of the interest rates on its variable rate debt that have a combined notional amount of $15.7 million at September 29, 2018. Under the swap agreements, the Company receives interest at the one-month LIBOR rate plus 2.25%, and pays a fixed rate. The March 2016 swap (swap A) became effective October 2016, has a rate of 4.16% (amortizing notional amount of $10.0 million) and expires July 2026, and an additional March 2016 swap (swap B) became  effective October 2016, has a rate of 3.83% (amortizing notional amount of $5.7 million) and expires May 2022.  At September 29, 2018, the fair value of the swap agreements was an asset of $0.7 million. Since these swap agreements qualify for hedge accounting, the changes in fair value are recorded in other comprehensive income (loss), net of tax. See Note 8 for additional information pertaining to interest rate swaps.

 

(8)

Fair Value Measurements and Disclosures

FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” defines fair value as the exchange price that would be received for an asset or paid to transfer a liability in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants at the measurement date and expanded disclosures with respect to fair value measurements.

FASB ASC Topic 820 also establishes a three-level fair value hierarchy that prioritizes the inputs used to measure fair value. This hierarchy requires entities to maximize the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as follows:

 

Level 1 — Quoted prices in active markets for identical assets or liabilities.

 

Level 2 — Observable inputs other than quoted prices included in Level 1, such as quoted prices for similar assets and liabilities in active markets; quoted prices for identical or similar assets and liabilities in markets that are not active; or other inputs that are observable or can be corroborated by observable market data.

 

Level 3 — Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant unobservable inputs.

13


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(8)

Fair Value Measurements and Disclosures – continued

We have segregated all financial assets and liabilities that are measured at fair value on a recurring basis into the most appropriate level within the fair value hierarchy based on the inputs used to determine the fair value at the measurement date in the tables below (in thousands):

 

 

 

September 29,

2018

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value Measurement

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Marketable securities

 

$

10,433

 

 

$

 

 

$

 

 

$

10,433

 

Interest rate swaps

 

 

 

 

 

710

 

 

 

 

 

 

710

 

Total

 

$

10,433

 

 

$

710

 

 

$

 

 

$

11,143

 

 

 

 

December 31,

2017

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Fair Value Measurement

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash equivalents

 

$

75

 

 

$

 

 

$

 

 

$

75

 

Marketable securities

 

 

15,144

 

 

 

 

 

 

 

 

 

15,144

 

Interest rate swaps

 

 

 

 

 

260

 

 

 

 

 

 

260

 

Total

 

$

15,219

 

 

$

260

 

 

$

 

 

$

15,479

 

The valuation techniques used to measure fair value for the items in the tables above are as follows:

 

Cash equivalents – This category consists of money market funds which are listed as Level 1 assets and measured at fair value based on quoted prices for identical instruments in active markets.

 

Marketable securities – Marketable securities represent equity securities, which consist of common and preferred stocks, are actively traded on public exchanges and are listed as Level 1 assets.  Fair value was measured based on quoted prices for these securities in active markets.  

 

Interest rate swaps The fair value of our interest rate swaps, as provided by a third party service provider, is determined using a methodology of netting the discounted future fixed cash payments (or receipts) and the discounted expected variable cash receipts (or payments).  The variable cash receipts (or payments) are based on the expectation of future interest rates (forward curves) derived from observed market interest rate curves. The fair value measurement also incorporates credit valuation adjustments to appropriately reflect both the Company’s nonperformance risk and the respective counterparty’s nonperformance risk.

Our revolving credit and term loan agreements and our real estate promissory notes consist of variable rate borrowings.  We categorize borrowings under these credit agreements as Level 2 in the fair value hierarchy.  The carrying value of these borrowings approximate fair value because the applicable interest rates are adjusted frequently based on short-term market rates.

For our equipment promissory notes, the fair values are estimated using discounted cash flow analyses, based on our current incremental borrowing rates for similar types of borrowing arrangements. We categorize borrowings under this credit agreement as Level 2 in the fair value hierarchy. The carrying value and estimated fair value of these promissory notes at September 29, 2018 is summarized as follows:

 

 

Carrying Value

 

 

Estimated Fair

Value

 

Equipment promissory notes

 

$

133,187

 

 

$

131,465

 

 

We have not elected the fair value option for any of our financial instruments.

 

14


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(9)

Transactions with Affiliates

CenTra, Inc., an affiliate of the Company, provides administrative support services to Universal in the ordinary course of business, including legal, human resources, tax, and IT infrastructure and related services.  The cost of these services is based on the actual or estimated utilization of the specific service.

Universal also purchases other services from affiliates. Following is a schedule of costs incurred and included in operating expenses for services provided by affiliates for the thirteen weeks and thirty-nine weeks ended September 29, 2018 and September 30, 2017 (in thousands):

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administrative support services

 

$

615

 

 

$

572

 

 

$

2,346

 

 

$

1,702

 

Truck fuel, tolls and maintenance

 

 

29

 

 

 

645

 

 

 

910

 

 

 

1,912

 

Real estate rent and related costs

 

 

3,418

 

 

 

4,230

 

 

 

10,999

 

 

 

12,947

 

Insurance, bonds and employee benefit plans

 

 

16,394

 

 

 

14,010

 

 

 

39,907

 

 

 

43,511

 

Purchased transportation and equipment rent

 

 

92

 

 

 

20

 

 

 

1,164

 

 

 

35

 

Total

 

$

20,548

 

 

$

19,477

 

 

$

55,326

 

 

$

60,107

 

 

We pay CenTra the direct variable cost of maintenance, fueling and other operational support costs for services delivered at our affiliate’s trucking terminals that are geographically remote from our own facilities. Such costs are billed when incurred, paid on a routine basis, and reflect actual labor utilization, repair parts costs or quantities of fuel purchased. In connection with our transportation services, we also pay tolls and other fees for international bridge crossings to certain related entities that are under common control with CenTra.

A significant number of our operating locations are located in facilities leased from affiliates.  At 34 facilities, occupancy is based on either month-to-month or contractual, multi-year lease arrangements which are billed and paid monthly.  Leasing properties provided by an affiliate that owns a substantial commercial property portfolio affords us significant operating flexibility; however, we are not limited to such arrangements.  

We purchase workers’ compensation, property and casualty, cargo, warehousing and other general liability insurance, as well as obtain surety bonds from an insurance company controlled by our majority shareholders.  Our employee health care benefits and 401(k) programs are also provided by this affiliate.

Other services from affiliates, including contracted transportation services, are delivered to us on a per-transaction-basis or pursuant to separate contractual arrangements provided in the ordinary course of business.  At September 29, 2018 and December 31, 2017, amounts due to affiliates were $15.2 million and $12.0 million, respectively.  In our Consolidated Balance Sheets, we record our insured claims liability and the related recovery from an affiliate insurance provider in insurance and claims, and other receivables.  At September 29, 2018 and December 31, 2017, there were $8.9 million and $10.1 million, respectively, included in each of these accounts for insured claims.  

We made purchases of used equipment from an affiliate during the thirty-nine weeks ended September 29, 2018 totaling $8,300, and purchased wheels and tires from an affiliate for new trailering equipment totaling $23,000 during the same period. During the thirty-nine weeks ended September 30, 2017, we purchased used equipment from an affiliate totaling $1.8 million, and purchased wheels and tires from an affiliate for new trailering equipment totaling $1.8 million during the same period.

15


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(9)

Transactions with Affiliates – continued

Services provided by Universal to Affiliates

We periodically assist our affiliates by providing selected transportation and logistics services in connection with their specific customer contracts or purchase orders.  Following is a schedule of services provided to affiliates for the thirteen weeks and thirty-nine weeks ended September 29, 2018 and September 30, 2017 (in thousands):

 

 

 

Thirteen weeks ended

 

 

Thirty-nine weeks ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Purchased transportation and equipment rent

 

$

342

 

 

$

187

 

 

$

679

 

 

$

737

 

Total

 

$

342

 

 

$

187

 

 

$

679

 

 

$

737

 

At September 29, 2018 and December 31, 2017, amounts due from affiliates were $3.2 million and $2.7 million, respectively.

 

 

(10)

Stock Based Compensation

On April 23, 2014, our Board of Directors adopted the 2014 Amended and Restated Stock Incentive Plan (the “Plan”).  The Plan was approved by our shareholders at the 2014 Annual Meeting and became effective as of the date it was adopted by the Board of Directors.  The Plan replaced our 2004 Stock Incentive Plan and carried forward the shares of common stock that remained available for issuance under the 2004 Stock Incentive Plan. The grants may be made in the form of stock options, restricted stock bonuses, restricted stock purchase rights, stock appreciation rights, phantom stock units, restricted stock units or unrestricted common stock.  Restricted stock awards currently outstanding under the 2004 Stock Incentive Plan will remain outstanding in accordance with the terms of that plan. 

On February 22, 2017, February 24, 2016, April 29, 2015 and March 5, 2015, the Company granted 10,000, 10,000, 20,000 and 10,000 shares, respectively, of restricted stock to our Chief Executive Officer.  The restricted stock grants have fair values of $13.45 per share, $15.55 per share, $22.03 per share, and $25.18 per share, respectively, based on the closing price of the Company’s stock on each grant date.  For each award, 25% of the shares vested immediately on the grant dates, and the remaining shares vest in three equal annual installments with the final vesting of the 2017 award to occur on March 5, 2020, in each case subject to continued employment with the company.  

On December 23, 2015, the Company granted 50,000 shares of restricted stock to certain of its employees, including 10,000 shares to our Chief Financial Officer. The restricted stock grants have a grant date fair value of $14.93 per share, based on the closing price of the Company’s stock, of which 25% vested immediately, and an additional 25% will vest in three equal increments on each December 20 in 2016, 2017 and 2018.

 A grantee’s vesting of restricted stock awards may be accelerated under certain conditions, including retirement.

The following table summarizes the status of the Company’s non-vested shares and related information for the period indicated:

 

 

 

 

Shares

 

 

Weighted

Average Grant

Date Fair Value

 

Non-vested at January 1, 2018

 

 

31,250

 

 

$

16.63

 

Granted

 

 

 

 

$

 

Vested

 

 

(12,500

)

 

$

19.65

 

Forfeited

 

 

 

 

$

 

Balance at September 29, 2018

 

 

18,750

 

 

$

14.62

 

 

In each of the thirty-nine week periods ended September 29, 2018 and September 30, 2017, the total grant date fair value of vested shares recognized as compensation costs was $0.2 million.  As of September 29, 2018, there was approximately $0.3 million of total unrecognized compensation cost related to non-vested share-based compensation arrangements.  That cost is expected to be recognized on a straight-line basis over the remaining vesting period.  As a result, the Company expects to recognize stock-based compensation expense of $0.1 million during the remainder of 2018, and $0.1 million in each of 2019 and 2020.

 

16


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(11)

Earnings Per Share

Basic earnings per common share amounts are based on the weighted average number of common shares outstanding, excluding outstanding non-vested restricted stock. Diluted earnings per common share include dilutive common stock equivalents determined by the treasury stock method.  For the thirteen weeks and thirty-nine weeks ended September 29, 2018, there were 10,499 and 8,446 weighted average non-vested shares of restricted stock, respectively, included in the denominator for the calculation of diluted earnings per share. For the thirteen weeks and thirty-nine weeks ended September 30, 2017, there were 2,841 and 610 weighted average non-vested shares of restricted stock, respectively, included in the denominator for the calculation of diluted earnings per share.

In each of the thirteen weeks and thirty-nine weeks ended September 30, 2017, 35,000 shares of non-vested restricted stock were excluded from the calculation of diluted earnings per share because such shares were anti-dilutive. No shares were excluded from the calculation of diluted earnings per share for the thirteen weeks or thirty-nine weeks ended September 29, 2018.   

 

(12)

Dividends

On July 26, 2018, our Board of Directors declared a quarterly cash dividend of $0.105 per share of common stock, payable to shareholders of record at the close of business on August 6, 2018 and paid on August 16, 2018.  Declaration of future cash dividends is subject to final determination by the Board of Directors each quarter after its review of our financial condition, results of operations, capital requirements, any legal or contractual restrictions on the payment of dividends and other factors the Board of Directors deems relevant.

 

(13)

Segment Reporting

We report our financial results in two reportable segments, the transportation segment and the logistics segment, based on the nature of the underlying customer commitment and the types of investments required to support these commitments.  This presentation reflects the manner in which management evaluates our operating segments, including an evaluation of economic characteristics and applicable aggregation criteria.  

Operations aggregated in our transportation segment are associated with individual freight shipments coordinated by our agents, company-managed terminals and specialized services operations.  In contrast, operations aggregated in our logistics segment deliver value-added services or transportation services to specific customers on a dedicated basis, generally pursuant to contract terms of one year or longer.  Other non-reportable operating segments are comprised of the Company’s subsidiaries that provide support services to other subsidiaries and to owner-operators, including shop maintenance and equipment leasing.  

The following tables summarize information about our reportable segments as of and for the thirteen week and thirty-nine week periods ended September 29, 2018 and September 30, 2017 (in thousands):

 

 

 

Thirteen weeks ended September 29, 2018

 

 

 

Transportation

 

 

Logistics

 

 

Other

 

 

Total

 

Operating revenues

 

$

248,529

 

 

$

125,385

 

 

$

378

 

 

$

374,292

 

Eliminated inter-segment revenues

 

 

(406

)

 

 

(3,188

)

 

 

-

 

 

 

(3,594

)

Income from operations

 

 

11,885

 

 

 

10,503

 

 

 

142

 

 

 

22,530

 

Total assets

 

 

456,638

 

 

 

292,054

 

 

 

20,268

 

 

 

768,960

 

 

 

 

Thirteen weeks ended September 30, 2017

 

 

 

Transportation

 

 

Logistics

 

 

Other

 

 

Total

 

Operating revenues

 

$

199,013

 

 

$

113,667

 

 

$

321

 

 

$

313,001

 

Eliminated inter-segment revenues

 

 

(259

)

 

 

(2,139

)

 

 

-

 

 

 

(2,398

)

Income (loss) from operations

 

 

(7,641

)

 

 

4,692

 

 

 

(535

)

 

 

(3,484

)

Total assets

 

 

288,917

 

 

 

287,649

 

 

 

27,289

 

 

 

603,855

 

 

17


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(13)

Segment Reporting - continued

 

 

Thirty-nine weeks ended September 29, 2018

 

 

 

Transportation

 

 

Logistics

 

 

Other

 

 

Total

 

Operating revenues

 

$

688,794

 

 

$

385,431

 

 

$

1,105

 

 

$

1,075,330

 

Eliminated inter-segment revenues

 

 

(1,336

)

 

 

(8,935

)

 

 

-

 

 

 

(10,271

)

Income from operations

 

 

32,273

 

 

 

32,950

 

 

 

663

 

 

 

65,886

 

Total assets

 

 

456,638

 

 

 

292,054

 

 

 

20,268

 

 

 

768,960

 

 

 

 

Thirty-nine weeks ended September 30, 2017

 

 

 

Transportation

 

 

Logistics

 

 

Other

 

 

Total

 

Operating revenues

 

$

552,442

 

 

$

349,252

 

 

$

948

 

 

$

902,642

 

Eliminated inter-segment revenues

 

 

(1,025

)

 

 

(6,124

)

 

 

-

 

 

 

(7,149

)

Income (loss) from operations

 

 

7,208

 

 

 

6,359

 

 

 

(1,465

)

 

 

12,102

 

Total assets

 

 

288,917

 

 

 

287,649

 

 

 

27,289

 

 

 

603,855

 

 

(14)

Commitments and Contingencies

Our principal commitments relate to long-term real estate leases and payment obligations to equipment vendors.

On October 16, 2017, a jury in state court in Cook County, Illinois rendered a verdict of $54.2 million against Universal Am-Can, Ltd. (“UACL”) in the matter of Denton v. UACL, et al. The litigation relates to a vehicular accident that occurred on February 8, 2011 on I-65 in Rensselaer, Indiana. The accident involved a tractor-trailer being driven by an independent owner-operator of UACL. The driver was braking on the expressway in order to avoid another vehicle being driven the wrong way on the interstate. The truck attempted to avoid the oncoming vehicle and the plaintiff’s vehicle and, in so doing, struck the plaintiff’s vehicle. As a result of the accident, the plaintiff sustained non-life threatening injuries. In connection with the verdict, the jury determined that UACL was responsible for the liability associated with the accident. The verdict included $19.2 million in compensatory damages and $35.0 million in punitive damages against UACL. The insurance coverage available for reimbursement of UACL’s damages underlying the verdict is limited to $1.0 million. We believe the facts and the law do not support the jury’s findings of liability against UACL.  The Company has filed an appeal with the Appellate Court of Illinois First Judicial District to overturn the verdict and the judgment.  Enforcement of the judgment has been stayed pending the outcome of the appeal. The Company currently estimates the possible range of financial exposure, net of insurance coverage, to be between $18.2 million and $53.2 million.  Based on the Company’s best estimate of the liability at this time, the Company recorded an accrued liability for this matter of $18.2 million.  While we cannot predict with any certainty the outcome of this litigation, its ultimate resolution could be significantly different from our estimate and materially affect our financial condition, results of operations and cash flows.

The Company was plaintiff in a lawsuit that was filed on June 11, 2015 against, among others, Dalton Logistics, Inc. (“Dalton”) in the United States District Court for the Southern District of Texas. The Company was seeking approximately $1.9 million in damages from a debtor relating to unpaid freight charges. In response to the filing of the complaint, the shareholders of Dalton filed a counterclaim against the Company alleging that the Company, in connection with certain unrelated negotiations with the defendant, breached an alleged agreement to acquire Dalton.  The respective claims proceeded to trial and, on July 21, 2017, a jury returned two separate verdicts: one in favor of Universal for $1.9 million, and a second in favor of the defendant for approximately $5.7 million. On October 30, 2017, the court entered a judgment against Universal for the $5.7 million, but ignored the $1.9 million jury award in favor of Universal.  The Company believes this ruling was in error and further believes the jury erred in their findings of any damages against Universal.  The Company has filed an appeal with the United States Court of Appeals for the Fifth Circuit to overturn the verdict and the judgment. Enforcement of the judgment has been stayed pending the outcome of the appeal.  The Company currently estimates the possible range of financial exposure in the matter to be between $0 and $5.7 million. Based on the Company’s best estimate of the liability at this time, the Company has recorded an accrued liability for this matter of $1.8 million.  While we cannot predict with any certainty the outcome of this litigation, management does not believe the outcome will have a material adverse effect on our business, financial condition, results of operations or cash flows.

18


UNIVERSAL LOGISTICS HOLDINGS, INC.

Notes to Unaudited Consolidated Financial Statements - Continued

 

(14)

Commitments and Contingencies - continued

On February 21, 2018, Ford Motor Company (“Ford”) filed suit against two of the Company’s subsidiaries (collectively, the “Subsidiary Defendants”) and two related parties in state court in Oakland County, Michigan.  The complaint sought a declaratory judgment that the Subsidiary Defendants and their co-defendants are required to indemnify Ford for $76 million in damages sustained by Ford in a wrongful death lawsuit in Clay County, Missouri.  On November 5, 2018, the trial court granted a Motion for Summary Disposition filed by the defendants, and the claims against the Subsidiary Defendants were dismissed with prejudice.

In the third quarter of 2018, a tractor-trailer operated by a subsidiary of the Company was involved in a multi-vehicle, multi-fatality accident. Pre-suit mediation is scheduled for the fourth quarter of 2018.  The Company currently estimates the possible range of financial exposure, net of insurance coverage, to be between $2 million and $9 million. Based on the Company’s current best estimate of its subsidiary’s ultimate liability, the Company recorded an accrued liability for this matter of $2 million.  While we cannot predict with any certainty the outcome of this matter, its ultimate resolution could be significantly different from our estimate and materially affect our financial condition, results of operations and cash flows.

The Company is involved in certain other claims and pending litigation arising from the ordinary conduct of business. We also provide accruals for claims within our self-insured retention amounts. Based on the knowledge of the facts, and in certain cases, opinions of outside counsel, in the Company’s opinion the resolution of these claims and pending litigation will not have a material effect on our financial position, results of operations or cash flows. However, if we experience claims that are not covered by our insurance or that exceed our estimated claim reserve, it could increase the volatility of our earnings and have a materially adverse effect on our financial condition, results of operations or cash flows.

At September 29, 2018, approximately 27% of our employees in the United States, Canada and Colombia, and 94% of our employees in Mexico are subject to collective bargaining agreements that are renegotiated periodically, none of which are subject to contracts that expire in 2018.  

 

(15)

Subsequent Events

On October 12, 2018, the Company entered into and closed on a stock purchase agreement to acquire Specialized Rail Service, Inc. (“Specialized Rail Service” or “SRS”) for approximately $12.3 million.  Specialized Rail Service offers local and regional intermodal drayage services, as well as transloading, cross-docking, warehousing and distribution, and intermodal facility management.  SRS operates a fleet of over 140 tractors and has facilities in Clearfield, Utah and Las Vegas, Nevada. In connection with the acquisition, a subsidiary of the Company purchased a 7-acre terminal in Clearfield, Utah from an affiliate of SRS for approximately $3.0 million.  To finance the acquisition, the Company executed a third amendment to its Credit Agreement with Comerica Bank.

On October 25, 2018, our Board of Directors declared a quarterly cash dividend of $0.105 per share of common stock, payable to shareholders of record at the close of business on November 5, 2018 and expected to be paid on November 15, 2018.  Declaration of future cash dividends is subject to final determination by the Board of Directors each quarter after its review of our financial condition, results of operations, capital requirements, any legal or contractual restrictions on the payment of dividends and other factors the Board of Directors deems relevant.

 

19


 

ITEM 2: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Some of the statements and assumptions in this Form 10-Q are forward-looking statements. These statements identify prospective information. Important factors could cause actual results to differ, possibly materially, from those in the forward-looking statements. In some cases you can identify forward-looking statements by words such as “anticipate,” “believe,” “could,” “estimate,” “plan,” “intend,” “may,” “should,” “will” and “would” or other similar words. You should read statements that contain these words carefully because they discuss our future expectations, contain projections of our future results of operations or of our financial position or state other “forward-looking” information. Forward-looking statements should not be read as a guarantee of future performance or results, and will not necessarily be accurate indications of the times at, or by which, such performance or results will be achieved. Forward-looking information is based on information available at the time and/or management’s good faith belief with respect to future events, and is subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in the statements. The factors listed in the section captioned “Risk Factors” in Item 1A in our Form 10-K for the year ended December 31, 2017, as well as any other cautionary language in that Form 10-K, provide examples of risks, uncertainties and events that may cause our actual results to differ materially from the expectations we describe in our forward-looking statements.

Forward-looking statements speak only as of the date the statements are made. We assume no obligation to update forward-looking statements to reflect actual results, changes in assumptions or changes in other factors affecting forward-looking information except to the extent required by applicable securities laws. If we do update one or more forward-looking statements, no inference should be drawn that we will make additional updates with respect thereto or with respect to other forward-looking statements.

Overview

We are a leading asset-light provider of customized transportation and logistics solutions throughout the United States and in Mexico, Canada and Colombia. We offer our customers a broad array of services across their entire supply chain, including truckload, brokerage, intermodal, dedicated and value-added services.

We provide a comprehensive suite of transportation and logistics solutions that allow our customers and clients to reduce costs and manage their global supply chains more efficiently. We market our services through a direct sales and marketing network focused on selling our portfolio of services to large customers in specific industry sectors, through a network of agents who solicit freight business directly from shippers, and through company-managed facilities and full-service freight forwarding and customs house brokerage offices. We believe our asset-light business model is highly scalable and will continue to support our growth with comparatively modest capital expenditure requirements. Our asset-light model, combined with a disciplined approach to contract structuring and pricing, creates a highly flexible cost structure that allows us to expand and contract quickly in response to changes in demand from our customers. 

We generate substantially all of our revenues through fees charged to customers for the transportation of freight and for the customized logistics services we provide. We also derive revenue from fuel surcharges, where separately identifiable, loading and unloading activities, equipment detention, container management and storage and other related services. Operations aggregated in our transportation segment are associated with individual freight shipments coordinated by our agents, company-managed terminals and specialized services operations. In contrast, operations aggregated in our logistics segment deliver value-added services and transportation services to specific customers on a dedicated basis, generally pursuant to contract terms of one year or longer. Our segments are distinguished by the amount of forward visibility we have in regards to pricing and volumes, and also by the extent to which we dedicate resources and Company-owned equipment.

The following discussion of the Company’s financial condition and results of operations should be read in conjunction with Management’s Discussion and Analysis of Financial Condition and Results of Operations and Consolidated Financial Statements and related notes included in our Annual Report on Form 10-K for the year ended December 31, 2017 and the unaudited Consolidated Financial Statements and related notes contained in this quarterly report on Form 10-Q.

20


 

Operating Revenues

We broadly group our services into the following categories: truckload services, brokerage services, intermodal services, dedicated services and value-added services. Our truckload, brokerage and intermodal services associated with individual freight shipments coordinated by our agents and Company-managed terminals are generally aggregated into our reportable transportation segment, while our dedicated and value-added services to specific customers on a contractual basis make up our logistics segment. The following table sets forth operating revenues resulting from each of these categories for the thirteen weeks and thirty-nine weeks ended September 29, 2018 and September 30, 2017, presented as a percentage of total operating revenues:

 

 

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Operating revenues:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Truckload services

 

 

21.4

%

 

 

26.5

%

 

 

22.3

%

 

 

25.6

%

Brokerage services

 

 

26.4

 

 

 

23.4

 

 

 

25.1

 

 

 

21.7

 

Intermodal services

 

 

17.6

 

 

 

12.5

 

 

 

15.5

 

 

 

12.6

 

Dedicated services

 

 

8.3

 

 

 

7.1

 

 

 

8.2

 

 

 

7.9

 

Value-added services

 

 

26.4

 

 

 

30.6

 

 

 

28.9

 

 

 

32.2

 

Total operating revenues

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Results of Operations

The following table sets forth items derived from our consolidated statements of income for the thirteen weeks and thirty-nine weeks ended September 29, 2018 and September 30, 2017, presented as a percentage of operating revenues:

 

 

 

Thirteen Weeks Ended

 

 

Thirty-nine Weeks Ended

 

 

 

September 29,

2018

 

 

September 30,

2017

 

 

September 29,

2018

 

 

September 30,

2017

 

Operating revenues:

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

 

 

100.0

%

Operating expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchased transportation and equipment rent

 

 

49.8

 

 

 

49.0

 

 

 

49.0

 

 

 

47.3

 

Direct personnel and related benefits

 

 

23.3

 

 

 

24.8

 

 

 

24.2

 

 

 

26.0

 

Operating supplies and expenses

 

 

8.6

 

 

 

9.0

 

 

 

8.4

 

 

 

9.8

 

Commission expense

 

 

2.6

 

 

 

2.7

 

 

 

2.6

 

 

 

2.7

 

Occupancy expense

 

 

2.0

 

 

 

2.4

 

 

 

2.1

 

 

 

2.5

 

General and administrative

 

 

2.1

 

 

 

2.9

 

 

 

2.2

 

 

 

2.6

 

Insurance and claims

 

 

2.0

 

 

 

6.6

 

 

 

1.7

 

 

 

4.0

 

Depreciation and amortization

 

 

3.7

 

 

 

3.8

 

 

 

3.7

 

 

 

3.7

 

Total operating expenses

 

 

94.0

 

 

 

101.1

 

 

 

93.9

 

 

 

98.7

 

Income (loss) from operations

 

 

6.0

 

 

 

(1.1

)

 

 

6.1

 

 

 

1.3

 

Interest and other non-operating income

   (expense), net

 

 

(0.7

)

 

 

(0.6

)

 

 

(0.8

)

 

 

(0.7

)

Income (loss) before income taxes

 

 

5.3

 

 

 

(1.7

)

 

 

5.4

 

 

 

0.7

 

Income tax expense (benefit)

 

 

1.3

 

 

 

(0.6

)

 

 

1.4

 

 

 

0.3

 

Net income (loss)

 

 

4.0

%

 

 

-1.1

%

 

 

4.0

%

 

 

0.4

%

 

Thirteen Weeks Ended September 29, 2018 Compared to Thirteen Weeks Ended September 30, 2017

 

Operating revenues. Operating revenues for the thirteen weeks ended September 29, 2018 increased $61.3 million, or 19.6%, to $374.3 million from $313.0 million for the thirteen weeks ended September 30, 2017. Included in operating revenues are separately-identified fuel surcharges of $22.1 million for the thirteen weeks ended September 29, 2018 compared to $14.3 million for the thirteen weeks ended September 30, 2017.  Revenues from our transportation segment increased $49.5 million, or 24.9%, and income from operations in our transportation segment increased $19.5 million, to $11.9 million, compared to an operating loss of $7.6 million during the same period last year. Included in the thirteen weeks ended September 30, 2017 were charges related to on-going legal matters of $17.4 million.  In our logistics segment, revenues increased $11.7 million, or 10.3%, over the same period last year. Income from operations in our logistics segment increased $5.8 million, or 123.4%, to $10.5 million, compared to $4.7 million during the same period last year. The increase in operating income was primarily attributable to improved performance at several valued-added operations. Overall, consolidated income from operations increased $26.0 million during the thirteen-week period ended September 29, 2018 to $22.5 million from an operating loss of $3.5 million during the same period last year.

21


 

Operating revenues from truckload services decreased $2.6 million to $80.2 million during the thirteen weeks ended September 29, 2018, compared to $82.8 million for the same period last year. Included in truckload revenues for the recently completed quarter were $8.7 million in separately identified fuel surcharges compared to $7.1 million during the same period last year.  The decrease reflects a 7.4% decrease in the number of loads hauled.  During the thirteen weeks ended September 29, 2018, Universal moved 73,117 loads compared to 78,965 during the same period last year.  Truckload service revenues also included $4.7 million of FEMA related revenues during the thirteen weeks ended September 30, 2017.  These decreases were partially offset by a 9.6% increase in average operating revenue per load, excluding fuel surcharges.  

 

Revenues for the third quarter 2018 from brokerage services increased $25.5 million, or 34.8%, to $98.8 million compared to $73.3 million one year earlier. The growth in brokerage revenues is due to increases in the average operating revenue per load and in the number of loads hauled. Universal’s average operating revenue per load increased 18.0% to $1,643 per load, up from $1,392 per load one year earlier. The number of brokerage loads hauled in the third quarter 2018 increased 19.0% to 58,147 compared to 48,870 during the same period last year.

 

Intermodal services revenues increased $26.6 million, or 68.0%, to $65.7 million during the thirteen weeks ended September 29, 2018, up from $39.1 million during the same period last year.  Intermodal revenues for the recently completed quarter included $18.8 million of revenues from Universal’s acquisitions of Fore Transportation and Southern Counties in 2018.  Intermodal revenues during the thirteen weeks ended September 29, 2018 included $8.4 million in separately identified fuel surcharges, compared to $3.9 million during the same period last year.  The growth is also due to increases in the average operating revenue per load, excluding fuel surcharges, and in the number of loads hauled.  During the thirteen weeks ended September 29, 2018, Universal moved 119,410 intermodal loads, compared to 87,342 loads during the same period last year, an increase of 36.7%, while also increasing its average operating revenue per load, excluding fuel surcharges, by 22.0%.

 

Third quarter 2018 operating revenues from dedicated services increased to $30.9 million compared to $22.1 million one year earlier. Dedicated services revenues included $4.4 million in separately identified fuel surcharges during the thirteen weeks ended September 29, 2018, compared to $2.9 million during the same period last year. The increase in dedicated services revenues is also attributable to increases in the number of loads hauled. During the quarter ended September 29, 2018, Universal moved 55,563 dedicated services loads, compared to 44,069 loads one year earlier, and the average rate per mile, excluding fuel surcharges, increased 5.6%. The overall increase was partially offset by a decrease in Universal’s average dedicated operating revenue per load, excluding fuel surcharges, which decreased by 3.5%, primarily driven by a decrease in the average length of haul.

 

Value-added services revenues increased $2.9 million to $98.6 million in the thirteen weeks ended September 29, 2018.  This compares to $95.7 million from value-added services one year earlier.  Operations supporting the heavy-truck market continue to positively impact value-added services, contributing over $4.6 million of incremental revenues in the third quarter 2018.  Overall, revenues from value-added services grew by 3.0% compared to the same period last year.

 

Purchased transportation and equipment rent. Purchased transportation and equipment rental costs for the thirteen weeks ended September 29, 2018 increased by $32.9 million, or 21.5%, to $186.2 million from $153.3 million for the thirteen weeks ended September 30, 2017. Purchased transportation and equipment rent generally increases or decreases in proportion to the revenues generated through owner-operators and other third party providers, and is correlated with changes in demand for transportation-related services, which includes truckload, brokerage, intermodal and dedicated services.  The absolute increase in purchased transportation and equipment rental costs was primarily the result of an increase in transportation-related service revenues.  For the thirteen weeks ended September 29, 2018, transportation-related service revenues increased 26.9% compared to the same period last year.  As a percentage of operating revenues, purchased transportation and equipment rent expense increased to 49.8% for the thirteen weeks ended September 29, 2018 from 49.0% during the same period last year.  The increase was primarily attributable to an increase in the mix of brokerage services revenues, which utilize third-party capacity, as well as an increase in the rates paid to acquire this capacity.  

 

Direct personnel and related benefits. Direct personnel and related benefits expenses for the thirteen weeks ended September 29, 2018 increased by $9.6 million, or 12.4%, to $87.2 million compared to $77.6 million for the thirteen weeks ended September 30, 2017. The increase is primarily the result of increased personnel costs at our value-added operations supporting heavy-truck production, and in our intermodal and brokerage businesses. As a percentage of operating revenues, personnel and related benefits expenses decreased to 23.3% for the thirteen weeks ended September 29, 2018, compared to 24.8% during the same period last year, reflecting a decrease in the mix of value-added services revenue as a percentage of total operating revenues. The percentage of direct personnel and related benefit expenses is derived on an aggregate basis from both existing and new programs, and from customer operations at various stages in their lifecycles. Individual operations may be impacted by additional production shifts or by overtime at selected operations. While generalizations about the impact of personnel and related benefits costs as a percentage of total revenue are difficult, we manage compensation and staffing levels, including the use of contract labor, to maintain target economics based on near-term projections of demand for our services.

 

22


 

Operating supplies and expenses.  Operating supplies and expenses increased by $3.8 million, or 13.4%, to $32.1 million for the thirteen weeks ended September 29, 2018 compared to $28.3 million for the thirteen weeks ended September 30, 2017. As a percentage of operating revenues, operating supplies and expenses decreased to 8.6% for the thirteen weeks ended September 29, 2018 from 9.0% for the thirteen weeks ended September 30, 2017. These expenses include items such as fuel, maintenance, cost of materials, communications, utilities and other operating expenses, and generally relate to fluctuations in customer demand.  The increase was primarily the result of increases of $2.5 million in fuel expense on company equipment, $0.7 million in operating supplies and material costs in operations supporting the heavy-truck production market, and $0.6 million in plate and permits expenses.

 

Commission expense. Commission expense for the thirteen weeks ended September 29, 2018 increased by $1.2 million, or 14.1%, to $9.7 million from $8.5 million for the thirteen weeks ended September 30, 2017. Commission expense generally increases or decreases in proportion to our transportation-related services, except in cases where we generate a higher proportion of our revenues at company-managed terminals where no commissions are paid.  As a percentage of operating revenues, commission expense decreased slightly to 2.6% for the thirteen week period ended September 29, 2018, while it was 2.7% for the thirteen week period ended September 30, 2017.

 

Occupancy expense.  Occupancy expenses decreased by $0.1 million, or 1.3%, to $7.4 million for the thirteen weeks ended September 29, 2018 compared to $7.5 million for the thirteen weeks ended September 30, 2017.  The decrease was primarily attributable to a decrease in building rent as we consolidated facilities for one of our value-added programs.

 

General and administrative. General and administrative expense decreased by $1.2 million, or 13.3%, to $7.8 million for the thirteen weeks ended September 29, 2018 compared to $9.0 million for the thirteen weeks ended September 30, 2017. As a percentage of operating revenues, general and administrative expense decreased to 2.1% for the thirteen weeks ended September 29, 2018, while it was 2.9% for the thirteen week period ended September 30, 2017. $1.8 million of charges for litigation related matters were included in the thirteen week period ended September 30, 2017. Partially offsetting the overall decrease was a $0.6 million increase in salaries, wages, and benefits costs, which is the largest component of general and administrative expense.

 

Insurance and claims. Insurance and claims expense for the thirteen weeks ended September 29, 2018 decreased by $13.2 million, or 64.1%, to $7.4 million from $20.6 million for the thirteen weeks ended September 30, 2017.  The thirteen weeks ended September 30, 2017 included $15.6 million of charges for on-going legal matters.  As a percentage of operating revenues, insurance and claims decreased to 2.0% for the thirteen weeks ended September 29, 2018 compared to 6.6% for the thirteen weeks ended September 30, 2017. Excluding the 2017 charges for on-going legal matters, as a percentage of revenues, insurance and claims expense was 1.6% for the thirty-nine week period ended September 30, 2017.

 

Depreciation and amortization. Depreciation and amortization expense for the thirteen weeks ended September 29, 2018 increased by $2.2 million, or 18.6%, to $14.0 million from $11.8 million for the thirteen weeks ended September 30, 2017. The increase was primarily due to elevated levels of capital expenditures in recent years and additional intangibles being amortized from the acquisitions of Fore Transportation and Southern Counties in 2018.

 

Interest expense, net. Net interest expense was $4.3 million for the thirteen weeks ended September 29, 2018 compared to $2.5 million for the thirteen weeks ended September 30, 2017.  The increase of net interest expense reflects an increase in outstanding borrowings and in interest rates on our variable rate debt.  As of September 29, 2018, our outstanding borrowings were $330.4 million compared to $244.9 million at September 30, 2017.

 

Other non-operating income (expense).  Other non-operating income for the thirteen weeks ended September 29, 2018 was $1.7 million compared to other non-operating income of $0.7 million for the thirteen weeks ended September 30, 2017.  The increase was primarily the result of $1.0 million in gains on life insurance policies.

 

Income tax expense (benefit). Income tax expense for the thirteen weeks ended September 29, 2018 was $4.9 million compared to an income tax benefit of $2.0 million for the thirteen weeks ended September 30, 2017, based on an effective tax rate of 24.6% and 37.3%, respectively.   While the decrease in the effective tax rate reflects the impact of the Tax Cuts and Jobs Act enacted during the fourth quarter of 2017, the increase in income tax expense reflects the increase in taxable income during the thirteen weeks ended September 29, 2018 compared to the same period last year. 

23


 

Thirty-nine Weeks Ended September 29, 2018 Compared to Thirty-nine Weeks Ended September 30, 2017

 

Operating revenues. Operating revenues for the thirty-nine weeks ended September 29, 2018 increased $172.7 million, or 19.1%, to $1.075 billion from $902.6 million for the thirty-nine weeks ended September 30, 2017. Included in operating revenues are separately-identified fuel surcharges of $60.5 million for the thirty-nine weeks ended September 29, 2018 compared to $43.8 million for the thirty-nine weeks ended September 30, 2017.  Revenues from our transportation segment increased $136.4 million, or 24.7%, and income from operations increased $25.1 million to $32.3 million from $7.2 million for the same period last year. Included in the thirty-nine weeks ended September 30, 2017 were charges related to on-going legal matters of $17.4 million. Additionally, operating income increased due to increased revenues and improved operating margins in several of our transportation segment businesses.  In our logistics segment, revenues increased $36.2 million, or 10.4%, over the same period last year and income from operations increased $26.6 million to $33.0 million, from $6.4 million.  The increase in operating income was primarily attributable to improved performance at several valued-added operations, including $4.4 million of additional operating income generated by our value-added operations supporting Class 8 heavy-truck production, and improved performance at several valued-added operations.  During the thirty-nine weeks ended September 30, 2017, our logistics segment experienced lower operating margins, extended launch costs at one of our major value-added operations, and losses in our Mexican value-added operations, all of which contributed to the decreased level of operating income. Overall, consolidated income from operations increased $53.8 million to $65.9 million during the thirty-nine week period ended September 29, 2018.

 

Operating revenues from truckload services increased $9.1 million to $240.1 million during the thirty-nine weeks ended September 29, 2018, compared to $231.0 million for the same period last year. Included in truckload revenues were $26.2 million in separately identified fuel surcharges compared to $20.8 million during the same period last year.  The increase in truckload services reflects a 12.2% increase in average operating revenue per load, excluding fuel surcharges.  This increase was partially offset by a 7.6% decrease in the number of loads hauled.  During the thirty-nine weeks ended September 29, 2018, Universal moved 220,961 loads compared to 239,220 during the same period last year.  

 

Revenues during the thirty-nine weeks ended September 29, 2018 from brokerage services increased $73.4 million, or 37.4%, to $269.4 million. This compares to $196.0 million one year earlier. The growth in brokerage revenues is due to increases in the average operating revenue per load and in the number of loads hauled.  Universal’s average operating revenue per load increased 25.5% to $1,650 per load, up from $1,315 per load one year earlier. The number of brokerage loads hauled in the thirty-nine weeks September 29, 2018 increased 12.3% to 157,246 compared to 139,996 during the same period last year.  

 

Intermodal services revenues increased $53.5 million, or 47.1%, to $167.2 million during the thirty-nine weeks ended September 29, 2018, up from $113.7 million during the same period last year.  Intermodal revenues for the recently ended thirty-nine weeks included $33.7 million of revenues from Universal’s acquisitions of Fore Transportation and Southern Counties in 2018.  Intermodal revenues during the thirty-nine weeks ended September 29, 2018 also included $19.3 million in separately identified fuel surcharges, compared to $11.6 million during the same period last year.  The growth is also due to increases in the average operating revenue per load, excluding fuel surcharges, and in the number of loads hauled.  During the thirty-nine weeks ended September 29, 2018, Universal moved 311,907 intermodal loads, compared to 258,847 loads during the same period last year, an increase of 20.5%, while also increasing its average operating revenue per load, excluding fuel surcharges, by 20.9%.

 

Operating revenues from dedicated services during the thirty-nine weeks ended September 29, 2018 increased to $87.7 million compared to $71.4 million one year earlier. Dedicated services revenues included $13.2 million in separately identified fuel surcharges in the thirty-nine weeks ended September 29, 2018 compared to $9.7 million during the same period last year.  The increase in dedicated services revenues is also attributable to an increase in the number loads hauled. During the thirty-nine weeks ended September 29, 2018, Universal moved 177,784 dedicated services loads, compared to 148,375 loads one year earlier. Universal’s average dedicated operating revenue per load, excluding fuel surcharges, decreased 5.4% compared to the prior year, driven by a decrease in the average length of haul.

 

Value-added services revenues increased $20.4 million to $310.9 million in the thirty-nine weeks ended September 29, 2018.  This compares to $290.5 million from value-added services one year earlier.  Operations supporting the heavy-truck market continue to positively impact value-added services, contributing over $15.9 million of incremental revenues in the thirty-nine weeks ended September 29, 2018.  Overall, revenues from value-added services grew by 7.0% compared to the same period last year.

 

Purchased transportation and equipment rent. Purchased transportation and equipment rental costs for the thirty-nine weeks ended September 29, 2018 increased by $99.4 million, or 23.3%, to $526.5 million from $427.1 million for the thirty-nine weeks ended September 30, 2017. Purchased transportation and equipment rent generally increases or decreases in proportion to the revenues generated through owner-operators and other third party providers, and is correlated with changes in demand for transportation-related services, which includes truckload, brokerage, intermodal and dedicated services.  The absolute increase in purchased transportation and equipment rental costs was primarily the result of an increase in transportation-related service revenues.  For the thirty-nine weeks

24


 

ended September 29, 2018, transportation-related service revenues increased 24.9% compared to the same period last year.  As a percentage of operating revenues, purchased transportation and equipment rent expense increased to 49.0% for the thirty-nine weeks ended September 29, 2018 from 47.3% during the same period last year.  The increase was primarily attributable to an increase in the mix of brokerage services revenues, which utilize third-party capacity, as well as an increase in the rates paid to acquire this capacity.  

 

Direct personnel and related benefits. Direct personnel and related benefits expenses for the thirty-nine weeks ended September 29, 2018 increased by $26.1 million, or 11.1%, to $260.5 million compared to $234.4 million for the thirty-nine weeks ended September 30, 2017. The increase is primarily the result of increased personnel costs at our value-added operations supporting heavy-truck production, and in our intermodal and brokerage businesses. As a percentage of operating revenues, personnel and related benefits expenses decreased to 24.2% for the thirty-nine weeks ended September 29, 2018, compared to 26.0% during the same period last year, reflecting a decrease in the mix of value-added services revenue as a percentage of total operating revenues. The percentage of direct personnel and related benefit expenses is derived on an aggregate basis from both existing and new programs, and from customer operations at various stages in their lifecycles. Individual operations may be impacted by additional production shifts or by overtime at selected operations. While generalizations about the impact of personnel and related benefits costs as a percentage of total revenue are difficult, we manage compensation and staffing levels, including the use of contract labor, to maintain target economics based on near-term projections of demand for our services.

 

Operating supplies and expenses.  Operating supplies and expenses increased by $1.7 million, or 1.9%, to $90.5 million for the thirty-nine weeks ended September 29, 2018 compared to $88.8 million for the thirty-nine weeks ended September 30, 2017. As a percentage of operating revenues, operating supplies and expenses decreased to 8.4% for the thirty-nine weeks ended September 29, 2018 from 9.8% for the thirty-nine weeks ended September 30, 2017. These expenses include items such as fuel, maintenance, cost of materials, communications, utilities and other operating expenses, and generally relate to fluctuations in customer demand.  The decrease was primarily the result of a $6.3 million decrease in travel and meals costs related to extended implementation and higher than anticipated customer production schedules at value-added programs in 2017.  Of the $6.3 million decrease in travel and meals costs, $5.0 million were related to extended launch costs at a now exited Mexican value-added program. This decrease was partially offset by increases in fuel expense on company equipment of $5.7 million and $2.2 million increase in operating supplies and material costs in operations supporting heavy-truck.

 

Commission expense. Commission expense for the thirty-nine weeks ended September 29, 2018 increased by $4.0 million, or 16.5%, to $28.3 million from $24.3 million for the thirty-nine weeks ended September 30, 2017. Commission expense generally increases or decreases in proportion to our transportation-related services, except in cases where we generate a higher proportion of our revenues at company-managed terminals where no commissions are paid.  As a percentage of operating revenues, commission expense decreased slightly to 2.6% for the thirty-nine weeks ended September 29, 2018 compared to 2.7% for the thirty-nine week period ended September 30, 2017.

 

Occupancy expense.  Occupancy expenses decreased by $0.4 million, or 1.7%, to $22.6 million for the thirty-nine weeks ended September 29, 2018 compared to $23.0 million for the thirty-nine weeks ended September 30, 2017.  The decrease was primarily attributable to a decrease in building rent as we consolidated facilities for one of our value-added programs.

 

General and administrative. General and administrative expense remained at $23.4 million for both thirty-nine week periods. As a percentage of operating revenues, general and administrative expense decreased to 2.2% for the thirty-nine weeks ended September 29, 2018 from 2.6% for the thirty-nine weeks ended September 30, 2017, reflecting our efforts to maintain stable overhead expenditures while expanding the business.

 

Insurance and claims. Insurance and claims expense for the thirty-nine weeks ended September 29, 2018 decreased by $17.8 million, or 49.4%, to $18.2 million from $36.0 million for the thirty-nine weeks ended September 30, 2017.  As a percentage of operating revenues, insurance and claims decreased to 1.7% for the thirty-nine weeks ended September 29, 2018 compared to 4.0% for the thirty-nine weeks ended September 30, 2017. Included in insurance and claims expense in the prior year was a $15.6 million charge for on-going legal matters as well as a $6.2 million increase in cargo, scrap and service claims expense primarily related to our value-added operations.  

 

Depreciation and amortization. Depreciation and amortization expense for the thirty-nine weeks ended September 29, 2018 increased by $5.7 million, or 16.9%, to $39.4 million from $33.7 million for the thirty-nine weeks ended September 30, 2017. The increase was primarily due to elevated levels of capital expenditures in recent years.  The increase in depreciation expense was partially offset by reductions in amortization expense as certain intangible assets became fully amortized. The reduction in amortization was partially offset by intangibles related to the Fore Transportation and Southern Counties acquisitions in 2018.

 

25


 

Interest expense, net. Net interest expense was $9.8 million for the thirty-nine weeks ended September 29, 2018 compared to $7.2 million for the thirty-nine weeks ended September 30, 2017.  The increase of net interest expense reflects an increase in outstanding borrowings and in interest rates on our variable rate debt.  As of September 29, 2018, our outstanding borrowings were $330.4 million compared to $244.9 million at September 30, 2017.

 

Other non-operating income (expense).  Other non-operating expense for the thirty-nine weeks ended September 29, 2018 was $1.7 million compared to other non-operating income of $1.3 million for the thirty-nine weeks ended September 30, 2017.  The thirty-nine weeks ended September 29, 2018 included $1.0 million in gains on life insurance policies.  This increase was partially offset by decreases in gains on marketable securities.

 

Income tax expense. Income tax expense for the thirty-nine weeks ended September 29, 2018 was $14.6 million compared to $2.4 million for the thirty-nine weeks ended September 30, 2017, based on an effective tax rate of 25.3% and 38.8%, respectively.   While the decrease in the effective tax rate reflects the impact of the Tax Cuts and Jobs Act enacted during the fourth quarter of 2017, the increase in income tax expense reflects the increase in taxable income during the thirty-nine weeks ended September 29, 2018 compared to the same period last year.  

Liquidity and Capital Resources

Our primary sources of liquidity are funds generated by operations, loans and extensions of credit under our credit facilities, on margin against our marketable securities and from installment notes, and proceeds from the sales of marketable securities. We use secured, asset lending to fund a substantial portion of purchases of tractors, trailers and material handling equipment.

We employ an asset-light operating strategy which we believe lowers our capital expenditure requirements. In general, our facilities used in our value-added services are leased on terms that are either substantially matched to our customer’s contracts, are month-to-month or are provided to us by our customers. We also utilize owner-operators and third-party carriers to provide a significant portion of our transportation and specialized services. A significant portion of the tractors and trailers used in our business are provided by our owner-operators. In addition, our use of agents reduces our overall need for large terminals. As a result, our capital expenditure requirements are limited in comparison to most large transportation and logistics service providers, which maintain significant properties and sizable fleets of owned tractors and trailers.

During the thirty-nine weeks ended September 29, 2018, our capital expenditures totaled $54.2 million. These expenditures primarily consisted of transportation equipment and investments in support of our value-added service operations. Our asset-light business model depends somewhat on the customized solutions we implement for specific customers.  As a result, our capital expenditures will depend on specific new contracts and the overall age and condition of our owned transportation equipment. Through the remainder of 2018, exclusive of any acquisitions of businesses, we expect our capital expenditures to be in the range of 3% to 4% of operating revenues. We expect to make these capital expenditures for the acquisition of transportation equipment, to support our new and existing value-added service operations, and for the acquisition of real property and improvements to our existing terminal yard and container facilities.

We have a cash dividend policy that anticipates a total annual dividend of $0.42 per share of common stock, payable in quarterly increments of $0.105 per share of common stock.  We paid $0.28 per common share, or $8.0 million, during the year ended December 31, 2017.  On October 25, 2018, our Board of Directors declared a quarterly cash dividend of $0.105 per share of common stock, which is payable to shareholders of record at the close of business on November 5, 2018 and is expected to be paid on November 15, 2018.  After taking into account the regular quarterly dividends made during the year, the Board of Directors also intends to evaluate the potential declaration of an annual special dividend payable in the first quarter of each year in an effort to return up to 40% of Universal’s net income from the previous fiscal year, beginning in the first quarter of 2019.   Future dividend policy and the payment of dividends, if any, will be determined by the Board of Directors in light of circumstances then existing, including our earnings, financial condition and other factors deemed relevant by the Board of Directors.

We expect that our cash flow from operations, working capital and available borrowings will be sufficient to meet our capital commitments, to fund our operational needs for at least the next twelve months, and to fund mandatory debt repayments. Based on the availability of borrowings under our credit facilities, against our marketable security portfolio and other financing sources, and assuming the continuation of our current level of profitability, we do not expect that we will experience any liquidity constraints in the foreseeable future.

26


 

We continue to evaluate business development opportunities, including potential acquisitions that fit our strategic plans. There can be no assurance that we will identify any opportunities that fit our strategic plans or will be able to execute any such opportunities on terms acceptable to us.  Depending on the prospective consideration to be paid for an acquisition, any such opportunities would be financed first from available cash and cash equivalents and availability of borrowings under our credit facilities.

Revolving Credit, Promissory Notes and Term Loan Agreements

Our asset-based loan facility (“ABL Facility”) provides for maximum borrowings of $180 million in the form of a $30 million term loan and a $150 million revolver.  Borrowings under the revolver may be made until the maturity date, December 23, 2020. Borrowings under the term loan were advanced on August 10, 2018 and mature on August 10, 2019.  The term loan will be repaid in equal monthly installments of $357,000 commencing on October 1, 2018, with the remaining principal balance and all unpaid interest due at maturity. Borrowings under the ABL Facility bear interest at LIBOR or a base rate, plus an applicable margin.  The revolver is secured by cash, deposits, accounts receivable and selected other assets of the applicable borrowers.  The term loan is secured by a first priority perfected security interest and pledge of the Company’s applicable operating entities. The facility also includes customary affirmative and negative covenants and events of default, as well as financial covenants requiring a minimum fixed charge coverage ratio to be maintained after a triggering event. At September 29, 2018, we were in compliance with all covenants under the ABL Facility, and $38.3 million was available for borrowing.

One of our wholly-owned subsidiaries, Westport Axle Corporation, has a secured credit facility (the “Westport Facility”) that allows maximum borrowings of $60 million in the form of a $40 million term loan and a $20 million revolver. Borrowings under the Westport Facility, which matures on December 23, 2020, accrue interest at a variable interest rate based on LIBOR or at a base rate and are secured by all of Westport’s assets. Universal becomes a guarantor upon the occurrence of certain events specified in the Westport Facility. Borrowings are repaid in part quarterly with the balance due at maturity. Interest on base-rate advances is payable quarterly, and interest on each LIBOR-based advance is payable on the last day of the applicable interest period.  The Westport Facility includes customary affirmative and negative covenants and events of default. At September 29, 2018, we were in compliance with all covenants, and $16.7 million was available for borrowing.

A wholly-owned subsidiary issued a series of promissory notes in order to finance transportation equipment (the “Equipment Financing”). The notes issued in connection with the Equipment Financing, which are secured by liens on selected titled vehicles, include certain affirmative and negative covenants, are generally payable in 60 monthly installments and bear interest at fixed rates ranging from 3.18% to 4.99%. At September 29, 2018, we were in compliance with all covenants.  

A wholly-owned subsidiary issued a series of promissory notes in order to finance certain purchases of real property (the “Real Estate Financing”). The promissory notes, which are secured by first mortgages and assignment of leases on specific parcels of real estate and improvements, include certain affirmative and negative covenants and are generally payable in 120 monthly installments.  Each of the notes bears interest at LIBOR plus 2.25%. At September 29, 2018, we were in compliance with all covenants.  

We also maintain a short-term line of credit secured by our portfolio of marketable securities (the “Margin Facility”). It bears interest at LIBOR plus 1.10%. The amount available under the Margin Facility is based on a percentage of the market value of the underlying securities. At September 29, 2018, $5.3 million was advanced against the line, and the maximum available borrowings were $41,000.

Discussion of Cash Flows

 

At September 29, 2018, we had cash and cash equivalents of $2.5 million compared to $1.7 million December 31, 2017.  Operating activities provided $73.9 million in net cash and financing activities provided an additional $71.4 million.  We used $145.3 million in investing activities.  

 

The $73.9 million in net cash provided by operations was primarily attributed to $43.2 million of net income, which reflects non-cash depreciation and amortization, amortization of debt issuance costs, stock-based compensation, provisions for doubtful accounts changes in deferred income taxes and gains on marketable equity securities, equipment sales and life insurance policies totaling $43.5 million, net.  Net cash provided by operating activities also reflects an aggregate increase in net working capital totaling $12.8 million.   The increase is primarily the result of an increase in trade receivables from higher revenues, an increase in prepaid expenses, and a decrease in accrued insurance and claims. An increase in trade accounts payable and other accrued expenses at the end of the period and a decrease in prepaid income taxes partially offset this increase.  Affiliate transactions also increased net cash provided by operating activities during the thirty-nine weeks ended September 29, 2018 by $2.7 million.  The increase consisted of an increase in accounts payable to affiliates of $3.2 million, while accounts receivable from affiliates increased only $0.5 million.

 

The $145.3 million in net cash used in investing activities consisted of $52.1 million in net capital expenditures and $100.8 million for the acquisitions of Fore and Southern Counties.  These uses were partially offset by $5.0 million in net proceeds from purchases and sales of marketable securities and $2.6 million in proceeds from life insurance policies.  

27


 

 

Financing activities provided $71.4 million in net cash.  We had outstanding borrowings totaling $330.4 million at September 29, 2018 compared to $249.2 million at December 31, 2017.  We made net borrowings on our revolving lines of credit and margin facility totaling $34.1 million, drew $30.0 million on a new term loan and borrowed an additional $54.1 million for new equipment and real estate.  We also made term loan payments totaling $37.1 million during the period. Borrowings included $96.9 million to finance the acquisitions of Fore and Southern Counties.  We also paid cash dividends of $8.0 million during the year.  

Off Balance Sheet Arrangements

None.

Critical Accounting Policies

 

We adopted Accounting Standards Codification ("ASC") Topic 606 Revenue from Contracts with Customers on January 1, 2018. Results for reporting periods beginning on or after January 1, 2018 are presented under Topic 606.  Prior amounts were not adjusted and continue to be reported in accordance with the accounting standards in effect for those periods. Changes to our revenue recognition policy under the new standard are discussed in Note 3, Revenue Recognition, to the Unaudited Consolidated Financial Statements included in this Quarterly Report on Form 10-Q, which discussion is incorporated herein by reference.  

Seasonality

 

Generally, demand for our value-added services delivered to existing customers increases during the second calendar quarter of each year as a result of the automotive industry’s spring selling season and decreases during the third quarter of each year due to the impact of scheduled OEM customer plant shutdowns in July and August for vacations and changeovers in production lines for new model years. Our value-added services business is also impacted in the fourth quarter by plant shutdowns during the December holiday period.  Prolonged adverse weather conditions, particularly in winter months, can also adversely impact margins due to productivity declines and related challenges meeting customer service requirements.

 

Additionally, our transportation services business, excluding dedicated transportation tied to specific customer supply chains, is generally impacted by decreased activity during the post-holiday winter season and, in certain states during hurricane season, because some shippers reduce their shipments and inclement weather impedes trucking operations or underlying customer demand.

ITEM 3: QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

There have not been any material changes to the Company’s market risk during the thirteen weeks ended September 29, 2018. For additional information, please see the Company’s Annual Report on Form 10-K for the year ended December 31, 2017.

ITEM 4: CONTROLS AND PROCEDURES

Disclosure Controls and Procedures

We carried out an evaluation under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures pursuant to paragraph (b) of Rule 13a-15 or 15d-15 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer concluded that, as of September 29, 2018, our disclosure controls and procedures were effective in causing the material information required to be disclosed in the reports that it files or submits under the Exchange Act (i) to be recorded, processed, summarized and reported, to the extent applicable, within the time periods required for us to meet the Securities and Exchange Commission’s (“SEC”) filing deadlines for these reports specified in the SEC’s rules and forms and (ii) to be accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.

Internal Controls

There have been no changes in our internal controls over financial reporting during the thirteen weeks ended September 29, 2018 identified in connection with our evaluation that have materially affected, or are reasonably likely to materially affect, our internal controls over financial reporting.

 

28


 

PART II – OTHER INFORMATION

ITEM 1: LEGAL PROCEEDINGS

On October 16, 2017, a jury in state court in Cook County, Illinois rendered a verdict of $54.2 million against Universal Am-Can, Ltd. (“UACL”) in the matter of Denton v. UACL, et al. The litigation relates to a vehicular accident that occurred on February 8, 2011 on I-65 in Rensselaer, Indiana. The accident involved a tractor-trailer being driven by an independent owner-operator of UACL. The driver was braking on the expressway in order to avoid another vehicle being driven the wrong way on the interstate. The truck attempted to avoid the oncoming vehicle and the plaintiff’s vehicle and, in so doing, struck the plaintiff’s vehicle. As a result of the accident, the plaintiff sustained non-life threatening injuries. In connection with the verdict, the jury determined that UACL was responsible for the liability associated with the accident. The verdict included $19.2 million in compensatory damages and $35.0 million in punitive damages against UACL. The insurance coverage available for reimbursement of UACL’s damages underlying the verdict is limited to $1.0 million. We believe the facts and the law do not support the jury’s findings of liability against UACL.  The Company has filed an appeal with the Appellate Court of Illinois First Judicial District to overturn the verdict and the judgment.  Enforcement of the judgment has been stayed pending the outcome of the appeal. The Company currently estimates the possible range of financial exposure, net of insurance coverage, to be between $18.2 million and $53.2 million.  Based on the Company’s best estimate of the liability at this time, the Company recorded an accrued liability for this matter of $18.2 million.  While we cannot predict with any certainty the outcome of this litigation, its ultimate resolution could be significantly different from our estimate and materially affect our financial condition, results of operations and cash flows.

The Company was plaintiff in a lawsuit that was filed on June 11, 2015 against, among others, Dalton Logistics, Inc. (“Dalton”) in the United States District Court for the Southern District of Texas. The Company was seeking approximately $1.9 million in damages from a debtor relating to unpaid freight charges. In response to the filing of the complaint, the shareholders of Dalton filed a counterclaim against the Company alleging that the Company, in connection with certain unrelated negotiations with the defendant, breached an alleged agreement to acquire Dalton.  The respective claims proceeded to trial and, on July 21, 2017, a jury returned two separate verdicts: one in favor of Universal for $1.9 million, and a second in favor of the defendant for approximately $5.7 million. On October 30, 2017, the court entered a judgment against Universal for the $5.7 million, but ignored the $1.9 million jury award in favor of Universal.  The Company believes this ruling was in error and further believes the jury erred in their findings of any damages against Universal.  The Company has filed an appeal with the United States Court of Appeals for the Fifth Circuit to overturn the verdict. Enforcement of the judgment has been stayed pending the outcome of the appeal.  The Company currently estimates the possible range of financial exposure in the matter to be between $0 and $5.7 million. Based on the Company’s best estimate of the liability at this time, the Company has recorded an accrued liability for this matter of $1.8 million.  While we cannot predict with any certainty the outcome of this litigation, management does not believe the outcome will have a material adverse effect on our business, financial condition, results of operations or cash flows.

On February 21, 2018, Ford Motor Company (“Ford”) filed suit against two of the Company’s subsidiaries (collectively, the “Subsidiary Defendants”) and two related parties in state court in Oakland County, Michigan.  The complaint sought a declaratory judgment that the Subsidiary Defendants and their co-defendants are required to indemnify Ford for $76 million in damages sustained by Ford in a wrongful death lawsuit in Clay County, Missouri.  On November 5, 2018, the trial court granted a Motion for Summary Disposition filed by the defendants, and the claims against the Subsidiary Defendants were dismissed with prejudice.

In the third quarter of 2018, a tractor-trailer operated by a subsidiary of the Company was involved in a multi-vehicle, multi-fatality accident. Pre-suit mediation is scheduled for the fourth quarter of 2018.  The Company currently estimates the possible range of financial exposure, net of insurance coverage, to be between $2 million and $9 million. Based on the Company’s current best estimate of its subsidiary’s ultimate liability, the Company recorded an accrued liability for this matter of $2 million.  While we cannot predict with any certainty the outcome of this matter, its ultimate resolution could be significantly different from our estimate and materially affect our financial condition, results of operations and cash flows.

The Company is involved in certain other claims and pending litigation arising from the ordinary conduct of business. We also provide accruals for claims within our self-insured retention amounts. Based on the knowledge of the facts, and in certain cases, opinions of outside counsel, in the Company’s opinion the resolution of these claims and pending litigation will not have a material effect on our financial position, results of operations or cash flows. However, if we experience claims that are not covered by our insurance or that exceed our estimated claim reserve, it could increase the volatility of our earnings and have a materially adverse effect on our financial condition, results of operations or cash flows.

ITEM 1A: RISK FACTORS

There have been no material changes to our risk factors as previously disclosed in Item 1A to Part 1 of our Form 10-K for the fiscal year ended December 31, 2017.

29


 

ITEM 2: UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

 

The following table provides information regarding the Company’s purchases of its common stock during the period from July 1, 2018 to September 29, 2018, the Company’s third fiscal quarter:

 

Fiscal Period

 

Total Number of Shares Purchased

 

 

Average Price Paid per Share

 

 

Total Number of Shares Purchased as Part of Publicly Announced Program

 

 

Maximum Number of Shares that May Yet be Purchased Under the Plans or Program

 

July 1, 2018 - July 28, 2018

 

 

-

 

 

$

-

 

 

 

-

 

 

 

751,153

 

July 29, 2018 - Aug. 25, 2018

 

 

23,565

 

(1)

 

34.89

 

 

 

-

 

 

 

751,153

 

Aug. 26, 2018 - Sept. 29, 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

751,153

 

Total

 

 

23,565

 

 

$

21.50

 

 

 

-

 

 

 

751,153

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

Includes 7,500 shares of common stock acquired on August 7, 2018 by the Company from an employee for $264,375 upon exercising its right of first refusal pursuant to a restricted stock bonus award agreement, 10,065 shares of common stock acquired on August 7, 2018 from a director for $344,726 upon exercising its right of first refusal pursuant to a restricted stock bonus award agreement and 6,000 shares of common stock acquired on August 17, 2018 from an employee for $213,000 upon exercising its right of first refusal pursuant to a restricted stock bonus award agreement.  

On June 30, 2014, the Company announced that it had been authorized to purchase up to 800,000 shares of its common stock from time to time in the open market. As of September 29, 2018, the Company may purchase 751,153 shares of its common stock under this authorization. No specific expiration date has been assigned to the authorization.

ITEM 3: DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4: MINE SAFETY DISCLOSURES

Not applicable.

ITEM 5: OTHER INFORMATION

None.

 

 

30


 

ITEM 6: EXHIBITS

The exhibits listed on the Exhibit Index are furnished as part of this quarterly report on Form 10-Q.

 

Exhibit
No.

 

Description

 

 

 

2.1

 

Stock Purchase Agreement dated as of August 10, 2018 among Mason Dixon Intermodal, Inc., The Brian and Rocio Griley Family Trust u/t/d March 18, 2008 and Donald Griley Irrevocable Trust f/b/o Patrick Griley u/t/d March 1, 2008 (incorporated by reference to Exhibit 2.1 to the Registrant’s Current Report on Form 8-K filed on August 16, 2018).

 

 

 

3.1

 

Amended and Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Registration Statement on Form S-1 filed on November 15, 2004).

 

 

 

3.2

 

Amendment to Articles of Incorporation (incorporated by reference to Exhibit 3(i)-1 and 3(i)-2 to the Registrant’s Current Report on Form 8-K filed on November 1, 2012).

 

 

 

3.3

 

Certificate of Amendment to Restated Articles of Incorporation (incorporated by reference to Exhibit 3.1 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016).

 

 

 

3.4

 

Fourth Amended and Restated Bylaws, as amended effective April 28, 2016 (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed on May 2, 2016).

 

 

 

4.1

 

Amended and Restated Registration Rights Agreement among the Registrant, Matthew T. Moroun, the Manuel J. Moroun Revocable Trust and the M.J. Moroun 2012 Annuity Trust (incorporated by reference to Exhibit 4.1 to the Registrant’s Current Report on Form 8-K filed July 26, 2012).

 

 

 

10.1

 

Amended and Restated Revolving Credit, Term Loan and Security Agreement dated as of August 10, 2018 among Universal Logistics Holdings, Inc., Universal Truckload, Inc., Universal Dedicated, Inc., Mason Dixon Intermodal, Inc., Logistics Insight Corp., Universal Logistics Solutions International, Inc., Universal Specialized, Inc., Cavalry Logistics, LLC, Universal Management Services, Inc., Fore Transportation Inc., Fore Transport, Inc., 4 Cargo LLC, Southern Counties Express, Inc. and Aquarius Financial, Inc., as borrowers, certain subsidiaries of Universal Logistics Holdings, Inc. as guarantors, and PNC Bank, National Association, as revolving lender and as agent, and Steel City Capital Funding, a division of PNC Bank, National Association, as term loan lender (incorporated by reference to Exhibit 10.1 to the Registrant’s Current Report on Form 8-K filed on August 16, 2018).

 

 

 

10.2

 

Third Amendment to Credit Agreement dated as of October 12, 2018 between Westport Axle Corp. and Comerica Bank, as lender and as agent (incorporated by reference to Exhibit 10.4 to the Registrant’s Current Report on Form 8-K filed on October 17, 2018).

 

 

 

10.3

 

Amendment Agreement to Security Agreement dated as of October 12, 2018 among certain subsidiaries of the Company and Comerica Bank, as agent (incorporated by reference to Exhibit 10.5 to the Registrant’s Current Report on Form 8-K filed on October 17, 2018).

 

 

 

10.4

 

First Amendment to Guaranty dated October 12, 2018 between the Company and Comerica Bank, as lender and as agent (incorporated by reference to Exhibit 10.6 to the Registrant’s Current Report on Form 8-K filed on October 17, 2018).

 

 

 

31.1*

 

Chief Executive Officer certification, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

31.2*

 

Chief Financial Officer certification, as adopted pursuant to section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

32.1**

 

Chief Executive Officer and Chief Financial Officer certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

101.INS*

 

XBRL Instance Document

 

 

 

101.SCH*

 

XBRL Schema Document

 

 

 

101.CAL*

 

XBRL Calculation Linkbase Document

 

 

 

101.DEF*

 

XBRL Taxonomy Extension Definition Linkbase Document

 

 

 

101.LAB*

 

XBRL Labels Linkbase Document

 

 

 

101.PRE*

 

XBRL Presentation Linkbase Document

 

 

31


 

*

Filed herewith.

**

Furnished herewith

32


 

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report on Form 10-Q to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

 

 

 

 

Universal Logistics Holdings, Inc.

 

 

 

 

 

 

(Registrant)

 

 

 

 

Date: November 8, 2018

 

 

 

By:

 

/s/ Jude Beres

 

 

 

 

 

 

Jude Beres

Chief Financial Officer

 

 

 

 

Date: November 8, 2018

 

 

 

By:

 

/s/ Jeff Rogers

 

 

 

 

 

 

Jeff Rogers

Chief Executive Officer

 

 

33

ulh-ex311_8.htm

Exhibit 31.1

CERTIFICATION OF THE CHIEF EXECUTIVE OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, Jeff Rogers, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Universal Logistics Holdings, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  November 8, 2018

 

 

/s/ Jeff Rogers

 

Jeff Rogers

 

Chief Executive Officer

 

ulh-ex312_7.htm

Exhibit 31.2

CERTIFICATION OF THE CHIEF FINANCIAL OFFICER

PURSUANT TO SECTION 302 OF THE SARBANES-OXLEY ACT

I, Jude Beres, certify that:

1.

I have reviewed this quarterly report on Form 10-Q of Universal Logistics Holdings, Inc.;

2.

Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3.

Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4.

The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

a.

Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

b.

Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

c.

Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

d.

Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5.

The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors:

 

a.

All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

 

b.

Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:  November 8, 2018

 

 

/s/ Jude Beres

 

Jude Beres

 

Chief Financial Officer

 

ulh-ex321_6.htm

Exhibit 32.1

CERTIFICATION OF CHIEF EXECUTIVE OFFICER AND
CHIEF FINANCIAL OFFICER
PURSUANT TO 18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

In connection with the Quarterly Report, or the Report, of Universal Logistics Holdings, Inc., or the Company, on Form 10-Q for the period ended September 29, 2018, as filed with the Securities and Exchange Commission on the date hereof, each of the undersigned, Jeff Rogers, as Chief Executive Officer of the Company, Jude Beres, as Chief Financial Officer of the Company, each certifies, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, to the best of his knowledge, respectively, that (1) the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

Date: November 8, 2018

 

 

/s/ Jeff Rogers

 

Jeff Rogers

 

Chief Executive Officer

 

 

 

/s/ Jude Beres

 

Jude Beres

 

Chief Financial Officer

The foregoing certification is being furnished solely pursuant to 18 U.S.C. Section 1350 and is not being filed as part of the Report or as a separate disclosure document.